← SCP Cost Explorer Read on SCP Wiki ↗
SCP-557 Euclid ~ medium confidence
SCP-557
Expected annual
$15.8M
One-time setup
$113.7M
Annual recurring
$15.4M
Personnel
55
Initial one-time construction and remediation are the dominant costs (~$114M estimated), driven by building a hardened remote research compound and contingency reserves; recurring annual costs are substantial (~$15.4M/yr) led by security, research staffing, logistics (helicopter/rapid-response) and cover-story/legal operations.
🏗️ One-Time Capital Costs Total: $113.7M
Facilities $80.0M
[#1] Full security-rated compound construction (foundations, reinforced shafts, blast/ballistic doors, living quarters, labs, locker rooms, secure evidence storage) and difficult terrain site-prep.
Emergency Contingency Fund $10.0M
[#26] Immediate-access reserve for emergency evidence suppression / recontainment / strike operations (baseline reserve selected within analyst range).
Decommissioning Reserve $5.0M
[#33] Reserve estimate for potential future decommissioning / permanent sealing and remediation.
Access Infrastructure $4.5M
[#2] Road construction, helipad/short runway and perimeter access roads to support heavy equipment and resupply.
Power Generation $3.8M
[#3] Solar farm + batteries + diesel genset backup, switchgear and distribution to provide 24/7 redundant power to site and subterranean systems.
Structural Stabilization $2.2M
[#12] Shoring, concrete repairs, grout injection and trap remediation to stabilize ancient sandstone tomb levels.
Equipment $1.2M
[#5] Perimeter security hardware (fencing, intrusion sensors, thermal cameras, towers, anti-vehicle obstacles) initial procurement/install.
Initial Research And Lab Setup $1.2M
[#16] Materials analysis and containment lab outfitting (shielded lab, spectroscopy/isotope equipment) for unknown alloys/materials.
Site Vehicle Fleet $1.1M
[#10] Procurement of 4x4s, trucks, utility trailers and ATVs for patrols, supply runs and emergency response.
Secure Comms $700K
[#15] Hardened satellite links, encrypted networks and off-site replication/hardening of forensic data systems.
Environmental Control $625K
[#13] Installation of ventilation, filtration, humidity control and gas/dust mitigation systems in subterranean levels.
Water System $600K
[#4] Well drilling / storage tanks and RO or initial water-trucking infrastructure and sewage handling for remote desert site.
Legal Initial Setup $600K
[#23] Initial legal/diplomatic setup and covert land-rights / agreements / cover arrangements.
Cover Story Seed Initial $600K
[#24] Initial seeding of altered geographic/aerial surveys, fake archaeological paperwork and PR seeding.
Monitoring Sensors $400K
[#14] Initial seismic, acoustic, air-quality, contact sensors, high-res cameras and drone systems deployment.
Conservation And Digitization Start $325K
[#17] Initial digitization, conservation and cataloging start-up for ancient records and manuscripts.
Medical Facility Setup $300K
[#19] On-site clinic, isolation/quarantine room and medevac preparedness equipment initial setup.
Archival Storage One Time $300K
[#30] Off-site high-security archival vault setup and climate-control start-up for removed items and digitized records.
Cybersecurity One Time $100K
[#25] One-time hardened system installs and classification/data-redaction tooling.
Heavy Crane Purchase $0
[#11] Purchase of heavy crane/rigging not included in baseline (rentals used instead); purchase option exists but set to zero for baseline.
Unexpected Scientific Campaign One Time $0
[#32] Contingent expensive experimental campaigns (synchrotron/accelerator time, specialized equipment) budgeted per-campaign; none included as baseline one-time purchase.
🔄 Annual Recurring Costs Total: $15.4M/yr
Staff Wages $4.0M/yr
[#6, #9] 24/7 security staff (≈30 guards/supervisors) and support staffing (site engineers, electricians, HVAC techs, medics, admin, cooks) with remote-site premium pay, benefits and overtime.
Cover Story And Legal $2.7M/yr
[#23, #24, #25] Ongoing legal/diplomatic cover payments, sustained cover-story information operations and recurring cybersecurity/infosec operations for classification and monitoring.
Research And Monitoring $2.5M/yr
[#8, #16, #17, #28, #31, #14] Scientific staffing (archaeologists/conservators/linguists/materials scientists), lab consumables, translation contracts, long-range research program, periodic external audits and ongoing sensor/data monitoring operations.
Logistics And Transport $2.2M/yr
[#7, #10] Rapid-response asset contracts/leases (helicopter/secured vehicle / MTF readiness) and vehicle fleet operating costs (fuel, maintenance).
Insurance And Admin $1.6M/yr
[#27] Administrative overhead, internal auditing and compliance; estimated as ~12% of baseline recurring operating budget.
Supplies And Consumables $700K/yr
[#18, #20] PPE/hazmat/CBRN consumables and routine consumables (fuel, food, office supplies, spare parts) for a full roster.
Facilities Maintenance $338K/yr
[#5, #12, #22] Maintenance & remedial work for perimeter hardware, structural stabilization monitoring and geological/sandstorm repairs.
Power Operation $275K/yr
[#3] Fuel, maintenance and operations for diesel backup plus solar/battery maintenance.
Public Safety Local Mitigation $150K/yr
[#29] Payments and mitigation for local civilians/tourists to prevent inadvertent discovery and local incident mitigation.
Medical Operation $130K/yr
[#19] On-site medical supplies, quarantine consumables and part-time medical staffing/rotations (staffing partly in support wages).
Access Infrastructure Maintenance $125K/yr
[#2] Road / helipad maintenance and access-route upkeep in remote terrain.
Secure Comms Maintenance $125K/yr
[#15] Bandwidth, satellite link maintenance and data-redundancy operational costs.
Heavy Lift Rentals $125K/yr
[#11] Occasional short-term crane/r rigging rentals for inspections or remedial heavy lifts (baseline frequency assumed).
Site Training $125K/yr
[#21] Regular breach simulations, confined-space rescue and hazardous-material response training including contractor trainers and simulation equipment.
Environmental Operation $100K/yr
[#13] Power and filter replacement, maintenance for subterranean HVAC and filtration systems.
Archival Storage Operation $60K/yr
[#30] Off-site archival storage maintenance, climate control and access fees.
Water Operation $55K/yr
[#4] Pumping, treatment, occasional trucking and routine water system maintenance.
⚡ Cost Scenarios
📊 Baseline (baseline) $15.4M/yr
78.0% probability / year
Normal year with routine operations and no major incidents.
routine_operations scheduled_research no_breach
🚨 Minor Incident $15.9M/yr
15.0% probability / year +$500K vs baseline
Small containment breach or discovery requiring local response, repairs and limited evidence suppression.
localized_breach repair_and_containment limited_media_exposure
🚨 Major Breach $27.4M/yr
2.0% probability / year +$12.0M vs baseline
Large-scale breach or third-party discovery requiring full emergency mobilization, medical response, legal fallout and major recontainment actions.
large_breach public_exposure extensive_recontainment
🚨 Research Breakthrough Requiring Scale Up $17.9M/yr
5.0% probability / year +$2.5M vs baseline
Scientific escalation where expensive specialized experiments or facility upgrades are required (synchrotron time, specialized equipment campaigns).
material_requires_global_facility major_experimental_campaign specialized_equipment_purchase
👥 Personnel 55 total
Role Count Notes
Security Officer / MTF Agent 30 [#6] Approx. 30 guards/supervisors to maintain continuous manned security presence and patrols (shift coverage).
Support Staff (Engineers / Electricians / HVAC / Medics / Admin / Cooks) 25 [#9] Technical and support personnel to maintain utilities, infrastructure, medical readiness and routine site services.
📋 Confidence Notes
Analyst ranges and qualitative risks are well-documented but broad; many costs are range-based estimates (e.g., site construction, contingency fund size, helicopter contracts), so aggregated figures carry moderate uncertainty.
← SCP-556 ↑ All SCPs SCP-558 →