← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5582 Unknown ~ medium confidence
SCP-5582
Expected annual
$2.9M
One-time setup
$2.3M
Annual recurring
$2.6M
Personnel
20
One-time capital of approximately $2.26M for a single centralized program (prototype cell, retrofits, vehicles, sensors, IT and equipment); main ongoing drivers are specialized staffing (security, RRT, vets, program staff) and contingency/reserve funds totaling roughly $2.60M/yr.
🏗️ One-Time Capital Costs Total: $2.3M
Initial Research And Lab Setup $1.5M
[#2] Permanent R&D containment prototype and integrated lab (design/build, blast/seal testing, robotic access). Single integrated prototype cost assumed at $1,500,000 (mid-range of provided estimate).
Equipment $398K
[#3, #5, #9, #10, #19, #21] Specialized crates and transfer kits ($66,000 for 4 crates), rapid-response vehicles & outfitting ($165,000), initial cell sensors ($20,000), IT/control hardware & servers ($72,000), initial behavioral enrichment hardware ($25,000), one-time forensic/lab equipment ($50,000).
Facilities $335K
[#1, #16] Containment cell retrofit and physical site security upgrades (rounded stainless-steel cell, airlocks/seals, perimeter improvements). Estimate includes engineering/installation and one facility retrofit; per-item ranges used (cell retrofit $250,000; site upgrades $85,000).
Policy Development $15K
[#23] One-time policy development for euthanasia/contingency and legal readiness ($15,000 assumed).
Plan Creation $10K
[#20] Creation of an initial documented untested containment plan / full mockup plan ($10,000 assumed for plan creation/documentation one-time cost).
Permits And Fees $2K
[#13] One-off permit fees and initial regulatory filings ($2,500 assumed within $500–$5,000 range).
🔄 Annual Recurring Costs Total: $2.6M/yr
Staff Wages $1.6M/yr
[#4, #5, #6, #7, #22] Ongoing salaries/benefits for 24/7 dedicated security (avg 5 guards), regional rapid-response personnel, veterinary & behavioral specialists, per-facility research/containment planning FTE, and central program management.
Medical Emergency Fund $175K/yr
[#12] Annual replenishable emergency fund for rapid procurement of chemicals, sedatives, replacement hardware, emergency contractors and overtime.
Research And Monitoring $164K/yr
[#21, #19, #20] Recurring program budget for forensic/post-incident analysis and labs (assumed $145k), recurring enrichment replacements/upgrades ($8k), and recurring documentation/archiving costs ($11k).
Facilities Maintenance $149K/yr
[#9, #10, #16, #18, #24, #19, #20] Recurring maintenance for sensors/log storage, IT operations & audits, site perimeter maintenance, ongoing inspections/sealant replacement, utilities/HVAC and facility overheads, small recurring enrichment upkeep, and recurring documentation storage/hosting.
Insurance And Risk Financing $140K/yr
[#15] Property/liability/special-risk insurance premiums or self-insurance financing (mid-range assumed).
Cover Story And Legal $85K/yr
[#13, #14] Internal legal/compliance costs and PR/deniability retainer (legal $45k/yr, PR retainer $40k/yr assumed). Per-incident PR/settlement costs are handled in scenarios.
Training And Exercises $72K/yr
[#8] Regular drills, mock breaches, travel, consumables and overtime for hands-on training across regions/program.
Logistics And Transport $60K/yr
[#5] Rapid-response operating costs (fuel, vehicle maintenance, drones, sedation supplies operations) estimated at ~$60,000/yr.
Contingency Reserve $50K/yr
[#23] Recurring contingency reserve for possible emergency operations or escalation measures (ongoing budget/reserve).
Psychological Ethical Oversight $36K/yr
[#17] Ethics board stipends, oversight, compliance reviews and related admin for sapient-animal handling.
Supplies And Consumables $15K/yr
[#11] Food, veterinary meds, water/bathing treatment supplies, secure biological storage/disposal.
⚡ Cost Scenarios
📊 Baseline (baseline) $2.6M/yr
20.0% probability / year
Normal year with ongoing staffing, maintenance, training, reserves and no major breach incidents.
no_major_breach routine_operations scheduled_training
🚨 Minor Incident $2.8M/yr
60.0% probability / year +$200K vs baseline
Containment breach quickly detected and recaptured with overtime, limited equipment replacement and modest forensic follow-up.
escaped_and_quickly_recaptured minor_hardware_damage overtime_and_redeployment
🚨 Major Breach $3.4M/yr
15.0% probability / year +$800K vs baseline
Escape causes structural/equipment damage, wider recapture operation, significant repairs and replacement of containment cell or vehicles, plus expanded forensic investigation.
escape_causing_structural_damage equipment_replacement extended_recapture_operation
🚨 Political Exposure $3.8M/yr
5.0% probability / year +$1.2M vs baseline
Public exposure or media event after a breach leads to legal actions, large PR/deniability spend and possible settlements; large-scale response mobilized.
public_breach media_coverage legal_action
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 5 24/7 dedicated guards per active facility (average of the 4–6 range), included in staff wages. [#4]
Rapid Response Team Member 8 Regional recapture team personnel (handlers, medics, tactical/security); wages included in staff_wages. [#5]
Veterinary / Animal Behavior Specialist 3 Marine veterinarian, animal behaviorist, cognitive scientist (2–3 specialists range); wages included in staff_wages. [#6]
Research Scientist / Containment Planner 1 FTE for containment plan development and periodic reviews per facility/program; included in staff_wages. [#7]
Program Manager / Administrative Staff 3 Central coordination and admin support for program management; included in staff_wages. [#22]
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing reasoned midpoint estimates; however SCP unpredictability, per-facility scaling, and per-incident variance introduce material uncertainty so confidence is medium.
← SCP-5581 ↑ All SCPs SCP-5583 →