← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5644 Unknown ~ medium confidence
SCP-5644
Expected annual
$39.1M
One-time setup
$1.1B
Annual recurring
$31.6M
Personnel
110
Corrected Foundation operational one-time costs total $1,120,400,000 (driven primarily by an evacuation contingency reserve and Site-95 capital/platform purchases); recurring operational costs are $31,600,000/yr (staff wages and routine monitoring dominate). Systemic economic impacts from a major Nile disruption are tracked separately (estimated one-time damage ~$2.0B and recurring GDP loss ~$550M/yr). This report removes an infeasible decommission budget previously asserted and itemizes large reserves per guidance.
🏗️ One-Time Capital Costs Total: $1.1B
Evacuation Contingency Reserve $800.0M
Dedicated deployable contingency fund for large-scale, rapid evacuation and relief within the Nile basin. This line is itemized within the reserve as: transport charters & logistics $200,000,000; temporary shelter & supplies $150,000,000; emergency medical response & vaccines $50,000,000; emergency infrastructure repairs (roads/bridges/dykes) $200,000,000; diplomatic/compensation/liaison & legal $100,000,000; contingency buffer $100,000,000. This is a Foundation reserve that would be drawn only in large-scale emergencies.
Insurance Reserve One Time $125.0M
Seed insurance / contingency reserve for unpredictable anomaly-related liabilities and to smooth large irregular expenditures; Foundation internal reserve (not public insurance).
Infrastructure Execution Reserve $100.0M
Reserve for limited infrastructure adaptation projects the Foundation might fund as part of cover operations (localized irrigation restructuring, road rerouting, or small dam modifications paid to local authorities under humanitarian guise).
Facilities $35.0M
Site-95 capital construction and hardening (wet labs, climatology modeling suite, housing, perimeter barriers, decon, medical bay, secure comms). Estimate based on regional construction and remediation for a quarantined/decay zone.
Emergency Stockpiles Prepositioning $20.0M
Pre-positioned humanitarian relief stockpiles (shelter, water purification, medical supplies) and rapid-deploy shelters for use in plausible 'flood relief' cover operations; stored at regional hubs.
Air Assets Capital $12.0M
Purchase/initial modification of 2–3 medium utility helicopters / light turboprops for persistent ISR and rapid response; includes avionics/upgrades for clandestine ops.
Long Term Rnd One Time $6.0M
Seed funding for high-risk R&D projects into non-destructive mitigation of hydrological/climatic control and behavioral conditioning studies.
Covert Ops One Time Reserve $5.2M
Reserve for one-off covert operations, sabotage of large infrastructure projects threatening SCP-5644's domain, or other deniable actions requiring significant one-time expenditure.
Unmanned Systems Capital $3.2M
UAVs, GCS, underwater acoustic/sonar buoys and deployment hardware for persistent ISR and acoustic detection of SCP-5644 movement.
Observation Posts Capital $2.5M
Construction and outfitting of distributed observation posts along the Nile and key tributaries (mast cameras, satlinks, solar power, shelters). Assumes ~15–20 mid-range posts.
Riverine Craft Capital $2.4M
Fleet purchase of specialized shallow-draft patrol craft (6–10 boats) optimized for debris-filled / low-draft Nile conditions.
Vehicle Fleet Capital $2.0M
Overland transport fleet (trucks, armored transfers) for remote logistics and cross-border operations.
Amnestic Production Capital $2.0M
Capital for secure Class-A amnestic production capacity and dispensary for field deployment.
Equipment $1.5M
General capital equipment not included in other categories: power-generation spares, heavy PPE caches, riverine docking upgrades and small cranes.
Initial Research And Lab Setup $1.5M
Initial compute node / on-premises HPC node for hydrological and climate modelling, basic veterinary pathology upgrades, and lab instrumentation for early studies.
Weapons And Outfitting Capital $1.0M
Nonlethal and limited lethal equipment, riverine security outfitting, barriers and heavy-tooling for site work.
Medical Equipment One Time $500K
Field hospital setup kit, trauma suites, mobile refrigeration for biological samples and amnestic storage initial capital.
Data Security One Time $500K
High-assurance comms hardware, secure archival servers and physical document destruction equipment initial deployment.
Decommission Demolition Reserve $0
Estimate set to $0 because intentional removal/neutralization of SCP-5644 is explicitly infeasible per the file: "Any attempt to remove or neutralize SCP-5644, regardless of operational success, may result in catastrophic consequences for the region." Foundation policy therefore forbids budgeting for forced neutralization; instead the Foundation maintains evacuation/mitigation reserves and monitoring. If future research yields a safe, reversible method, a separate, justified proposal would be made.
🔄 Annual Recurring Costs Total: $31.6M/yr
Staff Wages $12.1M/yr
Payroll for ~110 full-time equivalents (combined MTF riverine detachments, Site-95 staff, researchers, medics, pilots, logistics, intelligence and liaisons). Assumes an average loaded cost of ~$110,000 per FTE/year (hazard pay and rotations included).
Facilities Maintenance $3.5M/yr
Site utilities, generator fuel/maintenance, potable water treatment, sewage, grounds maintenance in a contaminated/decay-prone zone and basic OP maintenance.
Research And Monitoring $3.0M/yr
Ongoing behavioral, climatological and hydrological research, data subscriptions (tasked imagery), model compute time (cloud), veterinary monitoring and sample analysis.
Cover Story And Legal $3.0M/yr
Ongoing cover operations (coordinated 'flood relief' narratives, limited media engagements, payments/liaison to local officials). This excludes scenarios where concealment is infeasible (see scenarios).
Logistics And Transport $2.5M/yr
Operating costs for air assets, riverine craft (maintenance/fuel), and overland convoys for routine resupply and rapid response.
Emergency Preparedness And Drills $2.0M/yr
Annual multi-jurisdiction drills, planning, transport contract retainers and rotation of perishable stockpiles.
Infrastructure Planning Recurring $2.0M/yr
Ongoing liaison and planning for potential localized infrastructure adaptation paid under humanitarian/cover pretenses (scoped planning only).
Administrative Overhead $1.5M/yr
Procurement, finance, auditing, training, and program-level administrative staff costs.
Emergency Medical Recurring $1.0M/yr
Field med readiness, medevac contracts, trauma supply rotation and prophylactic vaccine stock maintenance.
Supplies And Consumables $650K/yr
Feeding program logistics (local carcass procurement and safe placement), amnestic consumables and routine small-item replacements.
Data Security And Opsec Recurring $350K/yr
Recurring costs for secure comms leases, cyber defense, active counterintelligence operations, and clandestine document handling.
⚡ Cost Scenarios
📊 Baseline (baseline) $31.6M/yr
88.0% probability / year
Routine monitoring, feeding/contact program continuation, site operations and cover-story maintenance; no major incidents or public-break events.
regular_monitoring no_public_exposure cooperative_SCP_behavior
🚨 Minor Incident $34.1M/yr
10.0% probability / year +$2.5M vs baseline
Localized deviation in SCP-5644 pathing or a small public sighting requiring targeted surge response (additional patrols, extra amnestics, temporary repairs), contained without multi-national visibility.
localized_flooding_or_course_change small_civilian_sighting targeted_repair_and_amnestic_administration
🚨 Major Breach $395.0M/yr
2.0% probability / year +$363.4M vs baseline
Sustained, large-scale hydrological event or hostile/uncontrolled behavior by SCP-5644 causing multi-regional flooding/river course changes and significant population displacement where concealment is not fully plausible.
SCP_hostile_or_uncontrolled mass_flooding_or_course_change widespread_international_scrutiny
👥 Personnel 110 total
Role Count Notes
Security Officer / MTF Agent 45 Riverine patrol teams, riverine infantry, site security and rotation to provide 24/7 coverage along the river and Site-95 perimeter.
Research Scientist 15 Herpetology, climatology, hydrology, modelers, and postdoc-level research staff for ongoing behavior and climate control studies.
Medical Officer 6 Field medics, trauma specialists and amnestic administration personnel.
Engineer / Maintenance 8 Facility, generator/microgrid, vehicle and air/boat maintenance teams.
Boat Crew / Pilots 12 Pilots and riverine boat crews for routine patrols, ISR insertion, and rapid response.
Logistics / Supply 8 Supply chain, cold-chain and stockpile management, convoy and stock rotation.
Administrative Staff 6 Procurement, finance, auditing, and back-office program administration.
Intelligence / Liaison / Translators 5 Local liaisons, translators, and intelligence officers for multi-jurisdiction coordination and cover diplomacy.
Site Director / Executive Staff 1 Site-95 director-level oversight and O5/government coordination.
MTF Support / Lab Techs 4 Lab technicians, necropsy techs and field support staff.
📋 Confidence Notes
This re-evaluation corrected the prior report by: (1) removing an infeasible decommission/demolition budget (set to $0) because the file explicitly forbids removal/neutralization and the operation would produce catastrophic regional effects; (2) itemizing large reserves (evacuation reserve and systemic impacts) rather than asserting unbroken round billions; (3) reducing recurring totals to reflect a realistic ~110-FTE program with distributed ISR and local liaison rather than an over-large covert operations bill. Remaining uncertainties: frequency/magnitude of major events (low-probability, high-impact), political cooperation levels across five nations, and future R&D breakthroughs that could change the feasibility of mitigation. Confidence rated medium due to those geopolitical and behavioral uncertainties.
← SCP-5643 ↑ All SCPs SCP-5645 →