← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5660 Unknown ~ medium confidence
SCP-5660
Expected annual
$38.9M
One-time setup
$338.4M
Annual recurring
$35.2M
Personnel
55
First-year (setup + year-one) costs are dominated by deep underground construction, diplomatic/liaison compensation, and large contingency reserves, totaling approximately $338.4M. Ongoing steady-state operations are estimated at roughly $35.225M/yr, driven by staff wages, liaison/disinformation operations, contingency reserves, and monitoring/maintenance.
🏗️ One-Time Capital Costs Total: $338.4M
Facilities $150.0M
[#1] Deep shaft excavation, sealed containment chamber, structural reinforcement, waterproofing, airlocks, blast/pressure doors, seismic isolation, and heritage-sensitive construction under Vatican City.
Contingency Fund One Time $100.0M
[#18] One-time contingency reserve for large-scale containment breach, remediation, and emergency humanitarian response planning.
Diplomatic Compensation $25.0M
[#12] One-time payments/compensation/indemnities and negotiation costs required to secure permissions and cooperation from the Holy See.
Continuity Fund One Time $25.0M
[#27] One-time budget for long-term replacement/continuity planning (succession arrangements, covert replacement host acquisition or automated system development).
Equipment $20.1M
[#2, #4, #5, #6, #9, #20, #22, #26] THEOCONDUIT fabrication/installation, redundant generators/UPS, monitoring/sensor array, hardened control room comms hardware, initial protective gear purchase, vehicles/mobile labs, secure archive hardware, and environmental/HVAC/decon hardware.
Legal Reserve One Time $10.0M
[#17] Initial establishment of legal defense/settlement reserve and covert legal mechanisms.
Cultural Heritage Mitigation $5.0M
[#28] Conservation, specialist contractors, and restoration budgets to avoid damage to Vatican heritage during construction/operations.
Initial Research And Lab Setup $2.0M
[#15] Initial lab buildout, instrumentation and safe-study equipment for occult/demonic research and field-trial setup.
Medical Initial $500K
[#10] Initial specialized implant/medical procedures, clandestine surgical setup and associated covert medical facility costs.
Artifact Acquisition $500K
[#25] Purchase/procurement/secure acquisition of relics or sacramental props required by protocols.
Disinformation Setup $300K
[#13] One-time creative, campaign design, and setup costs for the long-term disinformation/behavioral campaign.
🔄 Annual Recurring Costs Total: $35.2M/yr
Contingency Reserve Recurring $10.0M/yr
[#18] Annual reserve contributions to maintain a contingency pool for medium-to-large remedial responses and international assistance.
Staff Wages $5.5M/yr
[#7, #8, #14, #15, #29, #30, #3, #11] Salaries/benefits for security/MTF personnel, rapid-response roster, research staff, clergy liaisons/consultants, intelligence staff, oversight/compliance staff, and technicians/engineers for routine operations and escort duties.
Research And Monitoring $3.0M/yr
[#15, #5] Ongoing research budgets, field trials, sample analysis, and data analysis tied to demonic/theological study and monitoring program operations.
Liaison Operations $2.0M/yr
[#12] Annual diplomatic/liaison staff, negotiated in-kind support, and operational budgets for Holy See coordination.
Disinformation Campaign $2.0M/yr
[#13] Ongoing multi-language PR, targeted advertising, social engineering, media buys, and monitoring for the confessional campaign.
Public Cover Operations $2.0M/yr
[#19] Funds for emergency messaging, paid media suppression, official narratives, and public-response campaigns when events become public.
Insurance And Compensation $2.0M/yr
[#21] Annual hush payments, indemnities, and compensation to local personnel and families to secure cooperation and silence.
Intelligence And Counterintelligence $1.5M/yr
[#29] Ongoing CI operations, leak monitoring, penetration testing, and foreign-interest surveillance.
Theoconduit Operations $1.0M/yr
[#3] Continuous operation/standby costs for THEOCONDUIT: power draw, specialist engineers/technicians, routine calibration and spare parts.
Legal Defense $1.0M/yr
[#17] Annual legal teams, liability coverage increments, and settlement reserves for leaks or civilian harm.
Continuity Maintenance $1.0M/yr
[#27] Annual maintenance of long-term continuity/succession planning (training alternates, automated system upkeep, political/financial readiness).
Security Escort Movements $800K/yr
[#11] Motorcade planning, armored-vehicle ops, extraction readiness, travel and escort personnel costs for PoI movements.
Vehicles Maintenance $700K/yr
[#20] Maintenance, hangar/helipad fees, fuel and operational costs for armored vehicles, helicopters, ambulances, and mobile labs.
Facilities Maintenance $500K/yr
[#1, #26] Structural, waterproofing, and general site maintenance for deep shaft/chamber and environmental system upkeep.
Monitoring Operations $300K/yr
[#5] Sensor operations, remote monitoring staffing, data analysis, and periodic sensor replacement/calibration.
Medical Ongoing $300K/yr
[#10] Ongoing clandestine medical care, imaging, implant maintenance and specialist consultations for PoI-5660.
Archive And Accounting $300K/yr
[#22] Secure records storage, black-budget accounting, covert financial routing, and classified-log maintenance.
Training Programs $300K/yr
[#23] Regular joint exercises, breach drills, ritual rehearsals, travel and simulation costs.
Oversight Compliance $300K/yr
[#30] Internal oversight panels, secure audits, and periodic compliance reviews for the clandestine program.
Power Maintenance Fuel $150K/yr
[#4] Fuel contracts, generator maintenance, UPS service, and periodic refueling/logistics.
Psychological Support $150K/yr
[#16] Confidential therapy, psychiatric care, and debriefing for agents and PoI-5660.
Cultural Compliance $150K/yr
[#24] Translation, liturgical material production, and cultural/religious consultation to maintain doctrinal plausibility.
Environmental Maintenance $150K/yr
[#26] Annual maintenance of HVAC, filtration, decontamination systems and hazardous-waste handling under cover.
Comms Maintenance $125K/yr
[#6] Secure/EMP-hardened communications, satellite link fees, and comms hardware maintenance.
Protective Equipment Replacements $50K/yr
[#9] Annual replacement, consumables, and upkeep for PPE, occult-dampening gear, and tactical equipment.
Supplies And Consumables $0/yr
[]
Logistics And Transport $0/yr
[]
Cover Story And Legal $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $35.2M/yr
87.5% probability / year
Normal year with no major incidents; steady-state operations and routine maintenance only.
routine operations weekly checks by PoI no ALIGHIERI escalation
🚨 Minor Incident $37.2M/yr
10.0% probability / year +$2.0M vs baseline
Localized ALIGHIERI event requiring rapid-response activation, increased medical care, overtime, and limited PR mitigation.
small ALIGHIERI attempt localized breach response temporary increase in confessional operations
🚨 Major Breach $85.2M/yr
2.0% probability / year +$50.0M vs baseline
Significant containment failure or large ALIGHIERI event requiring major remediation, legal payouts, replacement infrastructure and extended public operations.
containment compromise widespread ALIGHIERI manifestations international legal/political fallout
🚨 Catastrophic Breach $535.2M/yr
0.5% probability / year +$500.0M vs baseline
Catastrophic, multi-site containment failure with mass casualties, international crisis response and full activation of contingency fund.
full-scale ALIGHIERI cascade loss of PoI or permanent incapacity global public exposure
👥 Personnel 55 total
Role Count Notes
Security Officer / MTF Agent 12 24/7 perimeter and internal security rotations; mapped to security wages [#7].
Rapid Response Team / MTF Agent 20 10 ready agents plus backups (20-person pool) for ALIGHIERI events; mapped to rapid response wages [#8].
Research Scientist 6 Occult/demonic research staff supporting experiments and analysis [#15].
Engineer / Maintenance 4 THEOCONDUIT, power, HVAC and facility engineers for operations and maintenance [#3, #4, #26].
Medical Officer 2 Covert medical specialists to manage PoI implant care and emergency surgery [#10].
Administrative Staff 3 Operational admin, logistics and black-budget accounting support [#22].
Site Director / Executive Staff 1 Site-level leadership and liaison with Foundation/Vatican command [#12].
Clergy Liaison / Religious Consultant 3 Theological advisors and clergy liaisons for messaging and confessional operations [#14].
Intelligence Analyst / Counterintelligence 4 CI staff monitoring leaks and foreign interest [#29].
📋 Confidence Notes
Notes provide detailed line-item ranges and major drivers (construction, diplomacy, contingency), enabling a reasoned estimate, but uncertainties remain high around geological complexity, diplomatic bargaining, and chosen contingency appetite; hence medium confidence.
← SCP-5659 ↑ All SCPs SCP-5661 →