← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5669 Unknown ~ medium confidence
SCP-5669
Expected annual
$909K
One-time setup
$1.3M
Annual recurring
$887K
Personnel
3
Initial capital outlay is dominated by property acquisition and lab/instrumentation purchases (~$1.3M one-time). Annual operations are modest-to-mid (monitoring, sample analysis, staff, and contingency) at roughly $887k/yr, driven mainly by research sampling and contingency/reserve funds.
🏗️ One-Time Capital Costs Total: $1.3M
Facilities $870K
[#1, #2, #3, #15] Includes property purchase (~$800,000), perimeter installation/fencing (~$12,000), structural safety stabilization and hazardous-material surveys (~$43,000), and small secure archival room retrofit (~$15,000).
Initial Research And Lab Setup $288K
[#13, #14, #22] In-house instrumentation purchase (GC-MS/FTIR/microscopy ~ $250,000), conservator initial processing of archival items (~$30,000), and imaging station (~$7,500).
Equipment $78K
[#4, #5, #7, #10] Remote monitoring package (~$30,000), off-grid power system (~$15,000), field vehicle/boat/ATV (~$30,000), and initial sample containment/evidence locker/supplies (~$3,000).
Legal And Pr $50K
[#18] Initial retainer/setup for legal, local-government liaison, and cover-story/PR (~$50,000).
Community Mitigation $20K
[#24] Initial community mitigation / buyout / compensation one-time budget (~$20,000).
🔄 Annual Recurring Costs Total: $887K/yr
Staff Wages $196K/yr
[#20] Research lead (1 FTE, $106,000 incl. benefits), field technician (1 part-time/FT-equivalent, ~$50,000), specialist consulting (linguist/chemist/conservator ~ $40,000).
Research And Monitoring $150K/yr
[#11, #12] Short-term outsourced sample analysis budget (~$120,000/yr at mid sampling plan) and advanced assays/contingency (~$30,000/yr).
Contingency Reserve $150K/yr
[#25] Contingency and escalation reserve for unknown anomalous outcomes (recommended fixed reserve ~$100,000–$500,000 or 25–50% of operating budget; mid ~$150,000/yr).
Rapid Response Reserve $100K/yr
[#21] Annual replenishment for rapid-response/containment escalation fund (~$50,000–$150,000 reserve maintenance).
External Lab Budget $80K/yr
[#13] Ongoing external contract lab budget if chosen instead of/in addition to in-house throughput (~$30,000–$150,000/yr; mid ~$80,000/yr).
Security Contracts $35K/yr
[#8] On-call/site-inspection security and part-time contractor coverage (~$20,000–$50,000/yr; mid ~$35,000/yr) including routine checks and call-out fees.
Cover Story And Legal $30K/yr
[#18] Ongoing legal, local-government liaison, permit management and PR (~$30,000/yr).
Land Lease Or Rights Of Entry $30K/yr
[#1] Alternative to purchase: long-term lease or rights-of-entry and covert acquisition costs (~$10,000–$50,000/yr; mid ~$30,000/yr).
Instrumentation Maintenance $25K/yr
[#13] Maintenance, calibration, and service contracts for in-house instruments (~$15,000–$40,000/yr; mid ~$25,000/yr).
Logistics And Transport $19K/yr
[#7, #23] Vehicle/boat insurance & maintenance (~$4,000/yr) and travel/lodging/per-diem for field teams (~$15,000/yr).
Data Transmission And Storage $18K/yr
[#6, #22] Cellular/satellite uplink and bandwidth (~$12,000/yr) plus cloud archival/backup (~$6,000/yr).
Hazardous Waste Disposal $10K/yr
[#16] Annual contingency for hazardous/disposal contractor fees (~$5,000–$25,000/yr; mid ~$10,000/yr).
Public Cleanup $10K/yr
[#17] Seasonal public-safety cleanup and litter-abatement (~$5,000–$20,000/yr; mid ~$10,000/yr).
Conservator Archival Processing $10K/yr
[#14] Ongoing conservator time and archival processing for new items (~$5,000–$20,000/yr; mid ~$10,000/yr).
Insurance And Liability $9K/yr
[#19] General and environmental liability insurance (~$3,000–$15,000/yr; mid ~$9,000/yr).
Supplies And Consumables $6K/yr
[#9, #10] PPE and consumables (~$5,000/yr) plus replenishment of sample/evidence packaging (~$1,250/yr).
Community Mitigation Payments $5K/yr
[#24] Ongoing payments/NDAs/assistance to affected local parties if required (~$5,000/yr ongoing).
Facilities Maintenance $4K/yr
[#2, #5, #15] Perimeter/fence replacement and maintenance (~$1,200/yr), battery replacements and off-grid upkeep amortized (~$600/yr), environmental/climate control utilities and maintenance for archival room (~$3,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $887K/yr
83.0% probability / year
Normal year with steady monitoring, sampling at planned rates, and no major incidents.
routine_monitoring planned_sampling
🚨 Minor Incident $967K/yr
15.0% probability / year +$80K vs baseline
Storm-driven heavy bottle release or localized public exposure requiring extra cleanup, call-outs, and targeted analyses.
severe_storm heavy_bottle_release community_exposure
🚨 Major Breach $1.4M/yr
2.0% probability / year +$500K vs baseline
Discovery of hazardous/toxic/biological contents or a large-volume release requiring remediation, relocation, or major containment actions.
toxic_findings large_volume_release public_injury
👥 Personnel 3 total
Role Count Notes
Research Scientist / Field Coordinator 1 Primary research lead coordinating sampling and analysis (~$106,000/yr incl. benefits) [#20].
Field Technician 1 Part-time/field technician for site checks and sample collection (~$50,000/yr) [#20].
Specialist Consultant 1 Part-time specialists (linguist/chemist/conservator) aggregated (~$40,000/yr consulting) [#20, #14].
📋 Confidence Notes
Notes provide detailed line-item ranges, but large ranges (property purchase vs lease, sampling intensity, choice of in-house vs external labs) and the 'Unknown' object class introduce substantial uncertainty in both one-time and recurring budgeting. Confidence is medium because many costs are well-identified but scale-sensitive.
← SCP-5668 ↑ All SCPs SCP-5670 →