SCP-5686 Euclid ~ medium confidence
SCP-5686
Expected annual
$9.0M
One-time setup
$13.2M
Annual recurring
$8.9M
Personnel
12
Initial one-time setup is dominated by a recommended contingency reserve and equipment/manufacturing setup (~$13.2M one-time); ongoing annual costs are primarily personnel, IT/security/monitoring, legal/PR, and contingency top-ups (~$8.41M/yr).
🏗️ One-Time Capital Costs Total: $13.2M
Contingency Reserve $10.0M
[#19] Standing contingency fund / reserve for large-scale or regional emergency suppression / mass-amnesticization (recommended minimum reserve).
Equipment $1.7M
[#4, #5, #7, #8, #10] Initial purchase of medical monitoring equipment and consumables, GMP-like amnestic manufacturing hardware, secure IT/hardened devices, and DLP/SIEM initial installation and hardened devices.
Initial Research And Lab Setup $1.0M
[#17] Setup costs for a controlled clinical research program (trial infrastructure, protocol development, initial regulatory/IRB work).
Facilities $275K
[#3] Construction and outfitting of a secure clinical ingestion/monitoring suite (medical room, negative pressure, logging, padded furnishings, emergency gear).
Amnestic Initial Inventory $200K
[#5] Initial on-hand stock value for amnestic doses (inventory purchase/top-up to maintain buffer).
🔄 Annual Recurring Costs Total: $8.9M/yr
Staff Wages $1.5M/yr
[#1] Salaries and benefits for the core containment team (estimated 10–14 dedicated staff; average compensation incl. benefits).
Cover Story And Legal $1.5M/yr
[#14, #15] Legal retainer/compliance and public-relations/cover-story retainer and baseline media/PR budget.
Opportunity Cost Allocation $1.0M/yr
[#25] Accounting allocation representing diverted research/opportunity costs (tracked as overhead).
Amnestic Manufacturing And Inventory $500K/yr
[#5] Ongoing manufacturing, cold-chain, inventory control and per-dose production/admin costs (maintenance/top-up of stock).
Clinical Trial Ops $500K/yr
[#17] Recurring costs during controlled clinical research (participant management, monitoring, data collection) while trials are active.
Long Term Followup $500K/yr
[#18] Ongoing mental-health services and follow-up for approved internalizations (e.g., cohort-level annual cost).
Contingency Topup $500K/yr
[#19] Annual top-up to the contingency/emergency suppression fund to maintain readiness and replenish used stock.
Reputation Management $500K/yr
[#24] Budget for whistleblower management, settlements, or other reputation repair actions as incidents occur.
Research And Monitoring $450K/yr
[#11, #16] Academic/preprint surveillance tools, analyst time and ethics oversight/IRB processes.
Specialized Consultants $450K/yr
[#2] Senior memeticists / cognitive science consultants contracted for protocol design, debasement strategies, and oversight.
Logistics And Transport $400K/yr
[#6, #20] Field response ops (domestic/international deployments) plus travel, safehouses, and covert asset maintenance.
Social Media Monitoring $400K/yr
[#12] Automated scraping, human OSINT analysts, and monitoring of social/web sources for emergent discoveries.
Paid Debasement $200K/yr
[#13] Paid publication/debasement budgets (commissioning contradictory or low-quality content, seeding false leads).
Dlp Siem Maintenance $125K/yr
[#10] Licenses, feeds, and operational costs for DLP / SIEM / large-scale monitoring tools.
It Maintenance $100K/yr
[#7] Annual maintenance, software updates, and ops for secure distribution systems and hardened infrastructure.
Training Drills $80K/yr
[#21] Regular memetic-safety and covert-ops training and drills.
Device Replacement $50K/yr
[#8] Amortized replacement of hardened researcher devices (replacement cycle every ~3–5 years).
Energy And Hosting $50K/yr
[#23] Power, hosting, and uptime costs for air-gapped servers, SIEM logs, and encrypted backups.
Forensic Audits $30K/yr
[#9] Routine secure-deletion audits and third-party verification; ad hoc incident audit costs excluded here (budgeted separately per incident).
Hardware Destruction $30K/yr
[#22] Secure destruction and disposal of contaminated devices (degaussing, physical destruction) based on churn.
Facilities Maintenance $25K/yr
[#3, #23] Routine maintenance and small repairs for containment/clinical facilities plus minimal site upkeep.
Supplies And Consumables $20K/yr
[#4] Ongoing consumables for monitored ingestions (single-use disposables, drugs, PPE).
Societal Mitigation Reserve $0/yr
[#26] Reserved placeholder for large-scale societal mitigation (hundreds of millions) — funded from contingency_reserve if triggered; no routine annual spend assumed.
Cost Scenarios
📊 Baseline (baseline) $8.9M/yr
87.9% probability / year
Normal year without major incidents; routine operations, monitoring, research, and small incident response budgeted.
no major leaks routine monitoring and research
🚨 Minor Incident $8.5M/yr
10.0% probability / year +$-400000 vs baseline
Small-scale leak or discoverer requiring a domestic field response and limited legal/PR work.
domestic discovery single-field deployment ad hoc forensic audit
🚨 Major Breach $13.4M/yr
2.0% probability / year +$4.5M vs baseline
Significant international breach or coordinated exposure requiring large deployments, extended legal defense and reputation repair.
international spread high-profile public exposure major litigation
🚨 Mass Exposure $58.4M/yr
0.1% probability / year +$49.5M vs baseline
Widespread societal transmission requiring emergency pharmacological distribution, major public-health and military support and expenditure of contingency reserves.
viral public adoption widespread uncontrolled dissemination
👥 Personnel 12 total
Role Count Notes
Research Scientist 3 [#1] Memetics researchers responsible for monitoring, protocol design and supervised internalizations.
Clinical Psychologist 1 [#1] Clinical oversight for ingestion, monitoring and patient care.
Field Operative / Agent 2 [#1] Covert response operatives for retrieval and amnestic administration.
IT Security Admin 2 [#1] Hardened-device and secure-distribution system administrators.
Security Officer / MTF Agent 4 [#1] Security personnel for physical containment, transport and site security.
📋 Confidence Notes
Analyst notes provide many line-item ranges and operational guidance, enabling a reasoned estimate; however large uncertainties remain around amnestic manufacturing scale, incident frequency, and worst-case societal responses, so confidence is medium.
← SCP-5685 ↑ All SCPs SCP-5687 →