SCP-5709 Unknown ? low confidence
SCP-5709
Expected annual
$1.7M
One-time setup
$4.5M
Annual recurring
$1.7M
Personnel
8
Estimated initial one-time setup is approximately $4.50M driven primarily by a large contingency/reserve for escalation and capital purchases (robots, AI, hardened vaults). Annual operations are roughly $1.67M/yr dominated by staff wages, ongoing research/monitoring, and retainers (rapid-response, legal/cover maintenance).
🏗️ One-Time Capital Costs Total: $4.5M
Contingency Reserve $2.8M
[#24] Capital reserve for escalation to higher-class containment, hardened facility construction, or relocation.
Equipment $962K
[#6, #7, #8, #9, #10, #11, #12, #15, #16, #21] Vehicles, power array & batteries, remote surveillance hardware, comms setup, off-site storage hardware, robotic inspection units, sample kits, AI tooling development (software/hardware), amnestic stock, emergency medical kit.
Facilities $468K
[#1, #2, #5, #18] Site acquisition/permit costs, perimeter fencing, hardened guard hut/vault construction and environmental remediation reserve (initial).
Legal And Diplomatic One Time Contingency $175K
[#20] One-time legal/diplomatic contingency and initial counsel/compensation funds.
Cover Story Setup $85K
[#19] One-time cover-story/PR setup (fake publications, local liaison materials, initial payments).
Training Development $62K
[#22] Development of SOPs and memetic-safety training materials for site staff.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $710K/yr
[#3, #14] Salaries and overhead for on-site guards (3–5) and memetic research/containment staff (2–4 + memetic officer).
Research And Monitoring $485K/yr
[#13, #15, #22, #23, #25] Laboratory analysis contracts, AI/tooling maintenance, training refresh, red-team audits, and program management/monitoring overhead.
Armed Response Retainer $115K/yr
[#4] Annual retainer for on-call armed rapid-response / intervention team (callout costs per incident are separate and scenario-dependent).
Logistics And Transport $112K/yr
[#6, #17] Vehicle fuel/maintenance/insurance and personnel rotation travel/lodging/allowances.
Facilities Maintenance $110K/yr
[#2, #5, #7, #8, #9, #10, #11, #18] Perimeter and site maintenance, guard-hut utilities, power system upkeep, surveillance maintenance, comms bandwidth costs, data-storage upkeep, robotic maintenance, and environmental escrow.
Cover Story And Legal $98K/yr
[#19, #20] Ongoing cover-story maintenance, local liaison payments, PR, and legal/diplomatic retainers.
Supplies And Consumables $43K/yr
[#12, #16, #21] Sample consumables, amnestic/memetic countermeasure restock, and recurring medical/evacuation supplies.
Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
93.5% probability / year
Normal year with routine monitoring, no major incidents or unusual memetic extensions.
no_breach routine_operations scheduled_maintenance
🚨 Minor Incident $1.8M/yr
5.0% probability / year +$105K vs baseline
Small breach or equipment failure requiring callout and repairs (single rapid-response callout, modest equipment replacement, legal/PR activity).
perimeter_breach robot_failure single_callout
🚨 Major Breach $2.7M/yr
1.0% probability / year +$1.0M vs baseline
Significant containment breach or hazardous discovery requiring extended MTF deployment, major repairs, and heightened analysis.
large_scale_breach injury_or_public_exposure extended_MTF_deployment
🚨 Memetic Media Compromise $3.7M/yr
0.5% probability / year +$2.0M vs baseline
Recorded media or off-site archives are affected (possible extension of antimemetic effect), forcing emergency R&D, data migration to specialized formats, and rapid capital projects.
recorded_media_affected unexpected_memetic_extension urgent_R&D_and_construction
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 4 [#3] Local contracted guards for 24/7 coverage with rotations, leave backups, and training.
Research Scientist 3 [#14] Memetic/materials researchers performing sample analysis and oversight.
Site Memetic Officer 1 [#14] On-site memetic containment officer/clinician responsible for memetic safety and amnestic administration.
📋 Confidence Notes
Antimemetic properties are inherently uncertain (possible unobserved extensions to recorded media); many cost ranges depend on diplomatic arrangements and the unknown stability of containment, producing low confidence in precise figures.
← SCP-5708 ↑ All SCPs SCP-5710 →