SCP-5730 Keter ? low confidence
SCP-5730
Expected annual
$171.0M
One-time setup
$753.2M
Annual recurring
$162.0M
Personnel
143
Initial capital costs are large (~$753M) driven by ship procurement/refit, reactor defueling/disposal, and a seeded catastrophic-response fund; recurring annual costs are high (~$162M/yr) dominated by fleet operations, logistics, and ongoing R&D/containment staffing.
🏗️ One-Time Capital Costs Total: $753.2M
Naval Surface Combatants $200.0M
[#1] Purchase/refit of destroyer-equivalents and trawler/patrol boats hardened for anomalous contact.
Catastrophic Response Fund Seed $200.0M
[#25] Seeded fund reserved for catastrophic escalation (scuttling, area denial, allied strikes) — held liquid for emergency use.
Initial Research And Lab Setup $120.0M
[#5, #10, #22] R&D and prototype work for thaumaturgic barriers, laboratory infrastructure (wet/dry labs, EM chambers), and reverse-engineering program seed capital.
Reactor Defueling And Disposal $75.0M
[#7] Safe defueling/removal/disposal of modified reactors (estimated for multiple captured reactors).
Facilities $60.0M
[#6] Construction/refit of Site-095 pier, moorings, dry-dock upgrades and reinforced containment pier.
Salvage And Towing Operations $20.0M
[#8] Retrievals, long-haul towing and heavy-lift operations to bring anomalous submarines to Site-095.
Thaumaturgic Barrier Deployment $15.0M
[#5] Per-deployment equipment and installation for kilometer-scale barrier lines.
Underwater Vehicles And Diving $15.0M
[#9] Purchase of ROV systems, manned submersibles and saturation diving equipment.
Sonar And Towed Arrays $12.0M
[#2] Fleet-wide initial procurement and installation of deep-water towed-array and hull-mounted sonar systems.
Cover Operation Staging $8.0M
[#19] Initial staging, PR/legal contracts and cover-story setup for blackout under military guise.
Humanoid Containment Suites $6.0M
[#15] Secure containment suites setup for SCP-5730-1 entities (capacity planned for multiple units).
Air Recon Modifications $4.0M
[#3] One-time sensor/modification work for maritime patrol aircraft/helicopters.
Secure Comms And Shielding $4.0M
[#18] Hardened communications, Faraday enclosures and EM shielding installations.
Security Equipment And Training $3.0M
[#12] Initial weapons, equipment and training for site security and boarding teams.
Ocean Mapping Campaign $3.0M
[#23] Charter survey vessel(s) and campaign costs to map unknown oceanic regions.
Environmental Monitoring Setup $2.0M
[#16] Network installation for continuous water/air/radiation/thaumic monitoring.
Pepsico Penetration Setup $2.0M
[#20] Initial covert insertion and operations to enhance PepsiCo liaison and access.
Ppe And Decon Setup $1.5M
[#17] Initial PPE purchases, decontamination stations and medical readiness facilities.
Personnel Onboarding $1.0M
[#11] Recruitment, security clearances and initial onboarding costs for specialized scientific personnel.
Embedded Agents Onboarding $1.0M
[#13] Initial cover creation, placement and setup costs for port-level embedded agents.
Evidence Digitization Setup $500K
[#14] Forensic video restoration and analog-to-digital lab setup.
Psych Care Program Setup $250K
[#24] Setup of psychological care, debriefing and counterintelligence programs for exposed staff.
Equipment $0
[]
🔄 Annual Recurring Costs Total: $162.0M/yr
Logistics And Transport $71.5M/yr
[#1, #3, #9] Fleet O&M (fuel, maintenance, pier fees and contracted support), air reconnaissance flight ops, and ROV/submersible operational costs.
Staff Wages $23.0M/yr
[#11, #12, #13] Salaries/loaded costs for specialized scientific staff, on-site security/guards and embedded port agents.
Research And Monitoring $20.5M/yr
[#4, #5, #10, #14, #22, #23, #24] Satellite/SIGINT tasking, thaumaturgic reagent replacement and ritual teams, lab experiment budgets, archival operations, reverse-engineering operations, mapping analysts and psychological/counterintelligence support (non-wage program budgets).
Catastrophic Response Reserve Allocation $20.0M/yr
[#25] Annual allocation to maintain a liquid reserve for large-scale escalation and emergency kinetic response.
Cover Story And Legal $16.5M/yr
[#19, #20, #21] Ongoing cover operations/PR, covert payments/PepsiCo contracting and legal/diplomatic retainer/indemnity budgeting.
Facilities Maintenance $7.5M/yr
[#2, #6, #7, #16, #18] Maintenance/calibration of sonar arrays, dry-dock and pier upkeep, spent-fuel security, monitoring network maintenance and comms upkeep.
Supplies And Consumables $3.0M/yr
[#15, #17] Ongoing care/research consumables for humanoid containment and PPE/medical consumables.
Cost Scenarios
📊 Baseline (baseline) $162.0M/yr
80.0% probability / year
Normal operational year with no major incidents; routine containment, monitoring, and program spending.
no significant breaches regular patrol/contact operations routine research activity
🚨 Minor Incident $172.0M/yr
15.0% probability / year +$10.0M vs baseline
Localized encounter or recovery requiring additional salvage, remediation and legal handling (e.g., surface attack causing damage to ship or a single reactor issue).
localized surface engagement single-instance salvage/remediation limited diplomatic incident
🚨 Major Breach $312.0M/yr
5.0% probability / year +$150.0M vs baseline
Significant escalation (multiple damaged instances, reactor emergency or exposure) requiring reactor defueling, large-scale recovery, diplomatic payouts and use of catastrophic response funds.
reactor compromise/exposure multiple-instance engagement/capture loss international exposure requiring indemnities
👥 Personnel 143 total
Role Count Notes
Research Scientist 40 Scientific staff, marine/nuclear engineers, thaumaturgists and analysts; portion of #11 accounted in staff_wages.
Security Officer / MTF Agent 83 On-site security, boarding teams and guards; corresponds to recurring security wage allocation from #12.
Embedded Agents / Field Operative 20 Port-level embedded agents and liaisons paid under #13 recurring payments.
📋 Confidence Notes
Estimates are based on wide analyst ranges and high uncertainty around anomalous-specific items (ship hardening, thaumaturgic R&D, reactor remediation and frequency/severity of incidents). Large discretionary reserves dominate totals; real costs could be materially higher or lower.
← SCP-5729 ↑ All SCPs SCP-5731 →