SCP-5738 Safe ~ medium confidence
SCP-5738
Expected annual
$502K
One-time setup
$2.0M
Annual recurring
$477K
Personnel
5
One-time setup is dominated by containment suite, testing cell, and contingency/reserve funds (~$2.02M); annual recurring costs are driven by staff wages, medical/long-term care and ERT/readiness (~$475k/yr).
🏗️ One-Time Capital Costs Total: $2.0M
Worst Case Incident Reserve $1.0M
[#25] One-time worst-case reserve for catastrophic incidents, large legal actions, or public remediation.
Liability Reserve Fund $500K
[#16] One-time incident/containment reserve fund for liability (internal reserve).
Facilities $161K
[#5, #11, #17] Test chamber construction (3×3×3 m) and room modifications plus small redundant power/HVAC upgrades.
Legal Cover Contingency Fund $100K
[#15] One-time legal/OPSEC contingency fund and initial cover preparations.
Testing Program Setup $100K
[#20] One-time program setup for controlled human-subject testing (IRB-equivalent, admin, contingency reserves).
Equipment $67K
[#1, #3, #6, #12, #13] Reinforced/tamper-evident lockers, remote handling/glovebox, initial wearable kits (3–6), restraint design hardware, ERT equipment cache.
Decommissioning Contingency $50K
[#24] One-time legal/technical contingency for decommissioning or disposal.
Initial Research And Lab Setup $34K
[#4, #21, #23] Conservation/materials analysis, one-time epidemiological/modeling contract, initial artifact stabilization.
Initial Recovery Transfer $6K
[#2] One-time armored transport/secure transfer from recovery to site (first-transfer estimate).
Ppe And Training Initial $2K
[#7] Initial PPE training and procedural setup.
🔄 Annual Recurring Costs Total: $477K/yr
Staff Wages $280K/yr
[#8, #9] Incremental security staffing and one full research scientist (salaries + benefits).
Ert Readiness And Drills $40K/yr
[#13] ERT drills, callout costs, and readiness training (recurring).
Research And Monitoring $37K/yr
[#14, #20, #21, #23] Data storage/analysis, ongoing testing program administration, epidemiological updates, periodic artifact monitoring.
Medical Monitoring And Longterm Care $30K/yr
[#10] Baseline medical monitoring and emergency care for SCP-5738-1 instances (per-subject baseline assumed).
Secure Housing Recurring $30K/yr
[#11] Onsite monitored housing costs per converted subject (utilities, supervision).
Cover Story And Legal $25K/yr
[#15, #19] Legal retainer, ethics board costs, small-scale cover/OPSEC and communications expenses.
Psychological Management $20K/yr
[#22] Ongoing counseling, social-work time, reintegration and staff training for working with converted individuals.
Logistics And Transport $5K/yr
[#2] Budget for occasional armored transfers, route planning and secure transport when needed.
Supplies And Consumables $3K/yr
[#7, #18] PPE consumables, gloves, cleaning supplies, routine spare parts and small consumables.
Facilities Maintenance $2K/yr
[#17, #5] HVAC/humidity control, UPS maintenance, small test-cell upkeep.
Wearable Replacements $2K/yr
[#6] Annual replacement/maintenance for wearable recording and telemetry kits (batteries, spares).
Artifact Monitoring Recurring $2K/yr
[#23] Periodic inspections, conservation treatments, and inventory audits.
Behavioral Restraint Maintenance $1K/yr
[#12] Annual maintenance/repairs for restraint and harness systems.
Cost Scenarios
📊 Baseline (baseline) $477K/yr
94.0% probability / year
Normal year with no accidental conversions or major incidents; routine operations only.
no accidental restraint no major incidents routine testing only
🚨 Minor Incident $675K/yr
5.0% probability / year +$198K vs baseline
Single accidental conversion or localized medical/PR incident requiring emergency care, housing setup and legal action.
accidental restraint of staff/volunteer medical emergency and short-term legal action
🚨 Major Breach $2.0M/yr
1.0% probability / year +$1.5M vs baseline
Escaped/acting converted subject or multi-subject incident causing public harm, expensive remediation, large legal settlements and PR operation.
escaped subject causing public incident multiple inadvertent conversions major legal/PR crisis
👥 Personnel 5 total
Role Count Notes
Security Officer / MTF Agent 4 [#8] Four full-time guards to provide rotating coverage (incremental staffing assumed).
Research Scientist 1 [#9] One dedicated researcher (archaeometallurgy/physiology specialist) allocated to SCP-5738 work.
📋 Confidence Notes
Estimates are assembled from analyst ranges and assumptions about baseline converted-subject presence and staffing; major uncertainty centers on frequency/number of SCP-5738-1 instances and institutional risk tolerance for reserves/testing.
← SCP-5737 ↑ All SCPs SCP-5739 →