SCP-575 Keter ? low confidence
SCP-575
Expected annual
$5.2M
One-time setup
$10.2M
Annual recurring
$5.1M
Personnel
31
Initial one-time setup is substantial (roughly $10.2M here) driven by containment suite construction, R&D program startup, and high contingency/reserve funds; annual operations are ~ $5.12M driven by salaries, ongoing R&D/monitoring, and covert remediation/legal costs.
🏗️ One-Time Capital Costs Total: $10.2M
Long Term R And D Program One Time $3.0M
[#30] Initial multi-year R&D program seed funding for neutralization research and engineering prototyping.
Containment Scaling Reserve $1.8M
[#25] Reserve budget to build additional standard suites (construction + first-year ops) if scaling required.
Equipment $1.5M
[#4, #6, #7, #9, #10, #14, #15, #20] HVAC/airlock systems, lighting install, generators/UPS purchase, portable-illumination kits, specialized transport vaults, imaging/sensor hardware, division/cutting/robotics, initial data-security hardware.
Facilities $1.5M
[#1] Single airtight double-room Containment A/B suite construction (structural work, airlocks, reinforced walls, access doors).
Catastrophic Contingency Fund $1.0M
[#26] Pre-funded emergency demolition/incineration/black-ops containment reserve.
Litigation Reserve $1.0M
[#28] Off-books reserve for settlements, litigation, and regional legal contingencies.
Initial Research And Lab Setup $200K
[#16] Sample-handling laboratory with calcium-lined test chambers and immediate lab buildout.
Calcium Lining Elemental $125K
[#2] Elemental calcium plating / inert-atmosphere application option (specialist engineering, safety measures).
Consumables Stockpile $40K
[#29] Initial stock of replacement LEDs, batteries, spare calcium material, decon chemicals (3–6 months).
Calcium Lining Substitute $25K
[#2] Practical substitute lining (calcium carbonate/bone-ash plaster or bone-lining) initial application option.
🔄 Annual Recurring Costs Total: $5.1M/yr
Staff Wages $2.5M/yr
[#11, #12, #13, #27] Rapid-response teams, on-site permanent security guards, dedicated research staff, and information-surveillance/CI team salaries, benefits, vehicles, and training.
Research And Monitoring $630K/yr
[#14, #15, #16, #30] Ongoing imaging/sensor calibration & upgrades, containment-tool training/maintenance, lab consumables/decontamination, and recurring R&D program expenses.
Monitoring Prevention Program $600K/yr
[#23] Civilian-environment sensor deployment, hotlines, covert inspections and regional monitoring/prevention operations.
Cover Story And Legal $400K/yr
[#19] Ongoing legal, PR, clandestine records management, false reports, bribe/compensation funds and legal defense budgets.
Forensic Cleanup $300K/yr
[#18] Covert forensic scene cleanup, staged explanations, paid excavations and active cover-up operations.
Containment Scaling Operational $200K/yr
[#25] Operational costs associated with additional suites (amortized staffing, utilities, consumables per extra suite).
Public Liaison And Procurement $150K/yr
[#24] Municipal liaison, covert procurement, permits, off-books property acquisition and local coordination budgets.
Data Security Operations $75K/yr
[#20] Secure servers, audits, access control operations and counterintelligence for leak prevention.
Psychological Services $60K/yr
[#22] Counseling, hazard pay administration, retention incentives and related staff support.
Biohazard Disposal $50K/yr
[#17] Contracts for incineration and hazardous-waste disposal for tissue and contaminated material.
Personnel Training $30K/yr
[#21] Regular emergency drills, blackout responses, airlock procedures, LED-suit training and certifications.
Supplies And Consumables $28K/yr
[#3, #29, #9] Calcium recoating/touch-ups and safe disposal, annual replenishment of consumables stock (LEDs/batteries/spares), replacement/consumables for portable illumination.
Backup Power Operation $15K/yr
[#7] Fuel and maintenance for standby generators and UPS operation.
Facilities Maintenance $12K/yr
[#5] HVAC/environmental controls maintenance, filters, calibration, dehumidification to prevent calcium-water reactions.
Transport Vehicles Operation $10K/yr
[#10] Fuel and maintenance for specialized transport vehicles/containment crates.
Ups Replacement Program $4K/yr
[#8] Amortized battery-bank replacement schedule (3–7 year replacement cycle).
Power And Electricity $3K/yr
[#6] Electricity costs for continuous industrial-grade illumination in Containment A.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $5.1M/yr
88.0% probability / year
Normal year with routine operations, inspections, and no major containment incidents.
no_incidents routine_maintenance ongoing_r_and_d
🚨 Minor Incident $5.3M/yr
10.0% probability / year +$150K vs baseline
Single localized manifestation requiring response, cleanup and limited public remediation.
single_manifestation local_cleanup minor_public_exposure
🚨 Major Breach $8.1M/yr
2.0% probability / year +$3.0M vs baseline
Containment failure affecting multiple suites or significant public exposure requiring large-scale emergency operations.
containment_failure multiple_suites_compromised widespread_exposure
👥 Personnel 31 total
Role Count Notes
Security Officer / MTF Agent 12 [#12] On-site permanent security staff (3-shift rotation for containment suites).
Rapid-response Team Members 12 [#11] Field rapid-response teams (multi-disciplinary; 3-shift coverage assumed).
Research Scientist 4 [#13] Specialist research staff for behavior, materials testing, imaging and R&D.
Information-surveillance / CI Analyst 3 [#27] Internal affairs and counterintelligence team for leak investigations and records suppression.
📋 Confidence Notes
SCP-575's spontaneous generation and Keter containment unpredictability create high variance in incident frequency and scale; analyst notes provide ranges but many contingencies depend on unknown manifestation rates, so overall cost confidence is low.
← SCP-574 ↑ All SCPs SCP-576 →