SCP-5772 Keter ? low confidence
SCP-5772
Expected annual
$1.9B
One-time setup
$3.1B
Annual recurring
$1.4B
Personnel
150
Initial capital and specialized research/equipment buildout dominate one-time costs (approx. $3.13B), while ongoing global suppression, legal/PR, diplomatic, and infrastructure programs drive recurring costs (~$1.40B/yr). Main cost drivers are the emergency reserve, cover-story/legal/media suppression, and infrastructure/retrofit programs.
🏗️ One-Time Capital Costs Total: $3.1B
Emergency Contingency Reserve $2.8B
[#16] Initial catastrophic-response reserve (midpoint of $500M–$5B range) held as a capital fund for worst-case responses.
Initial Research And Lab Setup $112.5M
[#10, #13] Sensor R&D/build and specialized chemical countermeasure R&D lab setup and initial trials (midpoint R&D/build estimates).
Decommissioning Per Event $105.0M
[#23] Per-event decommissioning/remediation budget (midpoint of $10M–$200M per major decommission).
Facilities $91.0M
[#1, #2, #21] Hardened underground research labs and separate suppression storage vaults plus archive/data center buildout (midpoint estimates of construction and vault setup).
Equipment $67.2M
[#7, #9, #11, #12, #24, #29] One-time builds and procurements: cyber infra build, HPC cluster, forensic instruments, remote robotics, mobile neutralization hardware, and initial medical/decon kits (midpoint estimates).
🔄 Annual Recurring Costs Total: $1.4B/yr
Cover Story And Legal $445.5M/yr
[#8, #19, #27, #30, #32] Legal/PR/cover-up budgets, media suppression buys, grants diversion programs, whistleblower settlements, and reputational insurance (midpoint annual estimates; large range).
Emergency Reserve Replenishment $275.0M/yr
[#16] Annual replenishment budget to top up the catastrophic-response reserve (midpoint of suggested replenishment range).
Critical Infrastructure Retrofits Program $260.0M/yr
[#26] Program-level recurring budget for prioritized retrofits and surveillance of dams, tanks and power plants (midpoint of $20M–$500M/yr program-level estimate).
Diplomatic Operations $105.0M/yr
[#18] Diplomatic and covert-liaison operations to ensure foreign cooperation and handle cross-border incidents (midpoint annual estimate).
Opportunity Costs $105.0M/yr
[#31] Economic opportunity costs from redirecting/curtailing legitimate fluid-dynamics research (midpoint annual estimate; conceptual/indirect).
Research And Monitoring $57.5M/yr
[#6, #9, #10, #13, #28] Ongoing monitoring/outreach suppression activities, HPC operations, sensor network O&M, chemical countermeasure trials and monitoring of large explosions (midpoint annual estimates).
Supply Chain Oversight $35.0M/yr
[#14] Monitoring and regulation of large-volume fluid-handling sites, inspections, covert interdictions and retrofits (midpoint annual estimate).
Logistics And Transport $29.0M/yr
[#5, #15] Rapid-response deployment and global travel/logistics/fleet operations for investigations and interdictions (midpoint annual estimates).
Insurance And Reinsurance $27.5M/yr
[#17] Annual premiums and reinsurance for facilities/transport/staff where obtainable (midpoint annual estimate).
Staff Wages $24.0M/yr
[#3, #4] Core scientific staff and specialized security wages (midpoint combined annual salary estimates).
Cyber Intel Operations $9.0M/yr
[#7] Recurring operations and staffing for automated crawling, takedowns, influence and infosec (midpoint annual estimate).
Program Management Overhead $8.5M/yr
[#33] Central program office, auditing, compliance, legal counsel and administrative overhead (midpoint annual estimate).
Facilities Maintenance $7.4M/yr
[#1, #2, #21] Ongoing facility upkeep, vault monitoring, and archive/data-center maintenance (midpoint annual estimates).
Supplies And Consumables $6.2M/yr
[#11, #12, #24, #29] Lab consumables, spare parts, maintenance and resupply for robotics/mobile hardware and medical resupply (midpoint annual estimates).
Public Safety Planning $4.5M/yr
[#22] Evacuation planning, local-government liaisons, drills and cover-story coordination (midpoint annual estimate).
Background Checks And Internal Ci $2.2M/yr
[#20] Deep vetting, ongoing surveillance, polygraphs and internal CI (midpoint annual estimate).
Education And Training $1.1M/yr
[#25] Training programs, simulations, war-gaming and exercises for staff and allied agencies (midpoint annual estimate).
Cost Scenarios
📊 Baseline (baseline) $1.4B/yr
84.0% probability / year
Normal year with standard operations, monitoring, suppression, and no major containment failures.
routine monitoring ongoing suppression operations no major incidents
🚨 Minor Incident $1.5B/yr
15.0% probability / year +$50.0M vs baseline
Localized activation, seizure of an implementation or small-scale containment breach requiring deployments, remediation, and increased PR/legal activity.
small/contained implementation field deployments & investigations heightened media/legal response
🚨 Major Breach $51.4B/yr
1.0% probability / year +$50.0B vs baseline
Large-scale implementation or widely damaging event requiring mass-response, major reserve draw, international aid, and long-term remediation.
large SCP-5772 implementation widespread destruction or mass casualties international emergency response
👥 Personnel 150 total
Role Count Notes
Research Scientist 90 [#3] Mathematicians, fluid dynamicists, physicists and applied researchers necessary for monitoring, modeling and countermeasure development.
Security Officer / MTF Agent 40 [#4] Armed guards, rapid-reaction teams and CI personnel for 24/7 site security and rapid response.
Containment Technician 10 [#3, #12] Technicians for remote-handling, sample processing and site-level containment operations.
Engineer / Maintenance 5 [#1, #12] Facility, robotics and HPC maintenance staff.
Medical Officer 3 [#29] Emergency medical and decontamination specialists for staff and incident response.
Administrative Staff 2 [#33] Program administrators and compliance staff covered in overhead.
📋 Confidence Notes
Many line items have very wide ranges and depend on unpredictable geopolitical, legal, and catastrophic outcomes. Estimates use midpoints and program-level assumptions; tail-risk catastrophic costs are highly uncertain.
← SCP-5771 ↑ All SCPs SCP-5773 →