← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5789 Euclid ? low confidence
SCP-𝕐
Expected annual
$5.0M
One-time setup
$18.1M
Annual recurring
$4.7M
Personnel
26
Initial one-time capital and contingency reserves drive costs (~$18M); ongoing staffing, research, power, and data/compute hosting drive annual costs (~$4.69M/yr). Main cost drivers: facility buildout, contingency reserve, and continuous specialized staffing/compute.
🏗️ One-Time Capital Costs Total: $18.1M
Contingency Reserve $10.0M
[#23] One-time financial reserve set aside for catastrophic breaches and large remediation/legal claims.
Facilities $4.8M
[#1, #2, #8, #30] Land/building or dedicated wing, reinforced containment cell, power redundancy installation, and eventual decommissioning costs.
Initial Research And Lab Setup $1.2M
[#5, #6, #24] Rate-limiting/control software design, initial large-scale data archival, and validated truncation/rate-limiting design work.
Equipment $950K
[#3, #4, #7, #16] EM/faraday retrofit, automated feed/spooler hardware, compute hardware, and monitoring hardware/instrumentation.
Transportable Emergency Module $250K
[#28] Mobile rapid-response containment module (portable feed containment/transport kit).
Transport Move Planning Per Event $200K
[#13] Planning/execution cost for an armored/specialized transport event (per move).
Destruction Facility $150K
[#21] Incinerator/special disposal unit or contract buy-in for potential destruction needs.
Env Control Installation $100K
[#9] HVAC, humidity, and dust-control installation to maintain required containment environment.
Emergency Response Kit $100K
[#17] On-site hazmat/containment kit, remote neutralization gear and initial training.
Legal Cover Setup $100K
[#19] One-time setup for cover story, legal structuring and PR baseline.
Specialized Materials $100K
[#29] Specialized feedlines, coatings, shielding and inert-atmosphere materials for contact surfaces.
Classified Backups One Time $50K
[#20] Tamper-evident vaulting/off-site tape rotation hardware initial costs.
Permits One Time $30K
[#22] Initial regulatory/permit acquisition and environmental mitigation setup.
🔄 Annual Recurring Costs Total: $4.7M/yr
Staff Wages $2.1M/yr
[#10, #11, #12] Security salaries, on-site research/containment team salaries, and specialized feed-system technicians (salaries + benefits).
Research And Monitoring $800K/yr
[#6, #7, #16, #26] Data hosting/archival ops, compute operations for ingestion/analysis, monitoring staffing/operations, and dedicated containment research program funding.
Overhead And Administrative $782K/yr
[#25] Administrative overhead (estimated at 20% of recurring payroll/operating expenses).
Cover Story And Legal $250K/yr
[#19, #27] Ongoing legal/PR retainers and occasional communications/misinformation incident responses.
Insurance Premiums $200K/yr
[#23] Annual insurance and premiums covering liability, cleanup and legal exposure.
Facilities Maintenance $140K/yr
[#8, #9, #22] Ongoing power/generator maintenance and HVAC/filters plus recurring permit/compliance-related facility costs.
Logistics And Transport $120K/yr
[#14, #21] Secure storage costs for accepted feed material (warehouse/racks) and per-event disposal logistics budget (assumed small annual frequency).
Supplies And Consumables $50K/yr
[#15] Replacement motors, seals, filters, tapes and other consumable spare parts.
Psychological Support $50K/yr
[#18] Psychological screening, counseling and rotation-related mitigation for staff.
Communications Incident Response $50K/yr
[#27] Per-incident communications blackout and takedown expenditures averaged annually.
Emergency Drills And Readiness $40K/yr
[#17] Annual drills, training refreshers and hazmat readiness exercises.
Software Updates And Patching $36K/yr
[#5] Ongoing updates, security patches, and support for rate-limiting/containment interlock software.
Rate Limit Enforcement $30K/yr
[#24] Ongoing enforcement, audits and procedural costs to maintain safe truncation/rate-limiting policies.
Classified Backups Recurring $24K/yr
[#20] Off-site rotation, vaulting maintenance and tape/cold-storage hosting security costs.
Em Isolation Maintenance $18K/yr
[#3] Maintenance and periodic certification of Faraday/EM isolation and hardened comms.
⚡ Cost Scenarios
📊 Baseline (baseline) $4.7M/yr
88.0% probability / year
Normal year with no major incidents; regular operations, staffing, and scheduled maintenance only.
routine_operations scheduled_maintenance
🚨 Minor Incident $5.1M/yr
10.0% probability / year +$350K vs baseline
Small containment/software incident requiring incident response, limited repairs, transport, and PR/amnestics costs.
partial_software_failure localized_feed_overrun limited_data_loss
🚨 Major Breach $14.7M/yr
2.0% probability / year +$9.9M vs baseline
Significant containment failure leading to broad infrastructure impacts and large remediation, legal and contingency spending.
RGU-𝕐_system_failure uncontrolled_number_consumption public_exposure
👥 Personnel 26 total
Role Count Notes
Security Officer / MTF Agent 12 [#10] 24/7 armed security rotation (example: 3shifts × 4 guards).
Research Scientist 4 [#11] Lead researchers and scientific staff responsible for analysis and containment protocols.
Research Technician / Lab Tech 3 [#11] Lab technicians supporting experiments and sample handling.
Engineer / Maintenance 2 [#11, #12] Engineers for mechanical, electrical and feed-system maintenance.
Monitoring Operator / IT 2 [#16, #7] Operators for continuous telemetry, ingestion monitoring and compute ops.
Administrative Staff 2 [#25, #19] Site administrative, HR/finance and legal liaison supporting operations.
Site Director / Executive Staff 1 [#11] Program director / operations lead.
📋 Confidence Notes
The article and containment brief are sparse and ambiguous about whether the feed is physical, data, or biological and whether it is bounded; many cost drivers are scenario-dependent (storage vs streaming vs truncation). Estimates therefore use mid-range assumptions and include large contingency; uncertainty is high.
← SCP-5788 ↑ All SCPs SCP-5790 →