SCP-5826
Unknown
~
medium confidence
SCP-5826
Expected annual
$312K
One-time setup
$163K
Annual recurring
$310K
Personnel
3
Estimated one-time setup costs are approximately $163,050, with ongoing annual operating costs driven primarily by staff wages and research/monitoring totaling about $310,300/yr. Main cost drivers are personnel (research scientist/technician), recurring research and medical monitoring, and contingency/reserve funds for containment escalation or disposal.
One-Time Capital Costs
Total: $163K
Annual Recurring Costs
Total: $310K/yr
Cost Scenarios
📊
Baseline
(baseline)
$310K/yr
Normal year with scheduled research, routine maintenance, and no major incidents.
scheduled testing
routine monitoring
no accidental liquid contact
🚨
Minor Incident
$320K/yr
A small accidental liquid exposure or containment lapse requiring medical treatment, minor repairs and limited testing.
accidental spill/contact
minor equipment replacement
short-term medical follow-up
🚨
Major Incident
$410K/yr
Serious accidental exposure, subject injury or contamination requiring major medical response, legal action, potential decommissioning and containment upgrades.
full exposure with injury
public/legal exposure
need for disposal or major containment upgrades
Personnel
3 total
| Role | Count | Notes |
|---|---|---|
| Research Scientist | 1 | Primary investigator responsible for behavioral and physiological testing; salary portion included in staff_wages. [#11] |
| Research Technician / Lab Tech | 1 | Supports experiments, sample collection, and equipment operation; salary portion included in staff_wages. [#11] |
| Security Officer / MTF Agent | 1 | Site security coverage for locker and testing area; salary portion included in staff_wages and security monitoring budget. [#12, #11] |
Confidence Notes
Notes provide granular line-item ranges so primary cost categories are reasonably well constrained; uncertainty remains in staffing choices, frequency of human testing, and likelihood/severity of incidents, so confidence is medium.