SCP-5844 Unknown ~ medium confidence
SCP-5844
Expected annual
$7.5M
One-time setup
$18.5M
Annual recurring
$7.4M
Personnel
33
Initial containment and R&D require large one-time capital outlays (primarily autonomous surgical robotics, lab buildout, and research program startup) totalling ~USD 18.5M; ongoing operations (staff, security, monitoring, maintenance, and R&D) run roughly USD 7.38M per year, driven by specialized personnel, robotics lifecycle costs and secure monitoring/transport.
🏗️ One-Time Capital Costs Total: $18.5M
Initial Research And Lab Setup $12.0M
[#6, #10, #11, #20] Autonomous surgical-robotics procurement & custom development (#6), dedicated BSL-3/BSL-3+ laboratory buildout with memetic safeguards (#10), analytical instrumentation & automated sample-handling systems (#11), research program startup to identify neutralizers/diagnostics (initial R&D capital) (#20).
Facilities $2.4M
[#7, #14, #15, #24] Robotic OR buildout (#7), facility-level ventilation/air-scrubbing install (#14), backup generator/UPS capital (#15), construction of secure short-term detention/medical containment cells (assumed 2 cells at mid-range) (#24).
Equipment $1.8M
[#3, #5, #8, #17, #18] Covert field capture vehicles & capture gear (buy/modify 2–3 unmarked vehicles) (#3), one biocontainment transport vehicle fitout (#5), autonomous anesthesia & life-support hardware (#8), IT security/hardware setup (#17), initial PPE stock (#18).
Hazardous Waste Incinerator $1.0M
[#13] On-site hazardous waste incinerator / high-temperature destruction capital (chose on-site incinerator option rather than contract disposal).
Incident Response Fund $1.0M
[#22] Dedicated one-time contingency/reserve for large emergency cleanup, PR and indemnities (initial reserve funded).
Medical Records Monitoring Setup $350K
[#1] One-time legal/technical setup: secure data-ingest pipeline, NLP/symptom-scanning software customization, and covert data-access agreement costs.
🔄 Annual Recurring Costs Total: $7.4M/yr
Staff Wages $2.9M/yr
[#4, #12, #16, #2] Salaries for covert field agents/medics and rotation costs (#4), research/lab scientific staff salary components (#12), armed security personnel (#16), and monitoring analyst wages (#2).
Research And Monitoring $2.6M/yr
[#2, #12, #20, #23, #26] Ongoing civilian medical-records scanning operations and analyst reviews (#2), lab operational costs and reagents consumables aside from salaries (#12), recurring R&D program spend for neutralizers/diagnostics (#20 recurring), regular training/validation drills (#23), and long-term epidemiological surveillance & public-health liaison (#26).
Supplies And Consumables $680K/yr
[#9, #25, #27, #28, #18] Per-procedure disposables and incinerated consumables (assumed throughput baseline) (#9), certified specimen packaging per shipment (#25 packaging portion), robotics/automation spare parts & replacement/upgrade fund (depreciation) (#27), miscellaneous consumables & office support (#28), (PPE replacement split recorded separately) (#18).
Cover Story And Legal $300K/yr
[#21] Ongoing legal, cover-story maintenance, forgery, PR and payments to third-party providers to maintain secrecy (#21).
Facilities Maintenance $280K/yr
[#14, #15, #24, #16] HVAC/carbon filter replacement & power for scrubbers (#14 recurring), generator/UPS fuel and maintenance (#15 recurring), maintenance of sealed detention cells (#24 recurring), and security hardware upkeep (partial) (#16).
Psychosocial And Amnestics $250K/yr
[#19] Psychosocial care, amnestic pharmacological inventory and aftercare for affected patients and staff rotation/counseling (#19).
Logistics And Transport $225K/yr
[#4, #25] Vehicle fuel and maintenance for covert capture/transport fleet (#4 recurring), and high-security courier/transport costs for specimen transfers (#25 courier portion).
It Security Operations $125K/yr
[#17] Ongoing secure hosting, audits, data-diode operations, filtered reporting and IT maintenance to prevent memetic transmission (#17 recurring).
Ppe Replacement And Decon $20K/yr
[#18] Annual replacement of consumable PPE items, filters and decontamination supplies (#18 recurring).
Cost Scenarios
📊 Baseline (baseline) $7.4M/yr
90.0% probability / year
Normal year of operations with no major containment incidents; regular monitoring, captures, surgeries and scheduled R&D activity.
routine_monitoring scheduled_procedures ongoing_R&D
🚨 Minor Incident $7.6M/yr
8.0% probability / year +$250K vs baseline
Small accidental exposure or localized containment breach requiring emergency cleanup, extra staff overtime, limited PR/legal action.
localized_exposure small_cleanup limited_public_contact
🚨 Major Breach $9.9M/yr
1.5% probability / year +$2.5M vs baseline
Significant containment failure requiring multi-day emergency response, large-scale remediation, expanded medical care and active public suppression measures.
facility_breach widespread_exposure public_incident
🚨 Catastrophic Breach $19.4M/yr
0.5% probability / year +$12.0M vs baseline
Large-scale, high-profile release or memetic transmission event requiring nationwide response, multiple-site remediation, litigation and long-term R&D acceleration.
widespread_transmission political_exposure multi-site_cascade
👥 Personnel 33 total
Role Count Notes
Security Officer / MTF Agent 10 [#16] Armed security force for 24/7 manning, perimeter control and intrusion detection (personnel component).
Covert Field Team (Agent/Medic) 8 [#3, #4] Covert capture/transport agents and medics for abduction and transfer operations; rotating shifts and medic capability.
Research Scientist 4 [#11, #12, #20] Scientists (microbiology/chemistry/memetics) leading analysis and R&D efforts.
Lab Technician / Biohazard Tech 3 [#10, #11, #12] Technical staff for BSL-3 operations, sample handling and automated systems maintenance.
Automation Engineer / Robotics 2 [#6, #27] Engineers maintaining surgical robots, automation, and integration with OR systems.
Monitoring Analyst 3 [#1, #2] Analysts operating the medical-records monitoring pipeline and triaging alerts.
Medical Officer / Surgeon (oversight, remote) 1 [#7, #8] Clinical oversight for autonomous procedures and remote failover control.
Engineer / Maintenance 1 [#14, #15] Facility engineer for HVAC, power systems and air-scrubbing maintenance.
Administrative Staff / Legal Liaison 1 [#1, #21] Admin support for records, cover-story coordination and legal/PR liaison.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a mid-confidence estimate; however the object's memetic properties, uncertain procedural throughput (number of surgeries/shipments), and wide ranges on large items (robotics, R&D, contingency) introduce material uncertainty.
← SCP-5843 ↑ All SCPs SCP-5845 →