SCP-5857 THAUMIEL ? low confidence
SCP-5857
Expected annual
$80.2M
One-time setup
$118.5M
Annual recurring
$77.9M
Personnel
60
One-time capital costs are on the order of low hundreds of millions for hardened facilities, research setup, and hardware; recurring annual operations dominate at approximately $77.9M/yr driven by personnel, launches, covert integration, network/bandwidth, and continuous cyber/ops support.
🏗️ One-Time Capital Costs Total: $118.5M
Initial Research And Lab Setup $43.0M
[#6, #19] Beholder probe R&D/program setup and dedicated research program setup (multi-year R&D into sentience/origin and control protocols).
Facilities $35.2M
[#1, #12] Primary hardened datacenter construction (Binary Star node) and outfitting of Level-5 terminal suites. Estimate uses midpoint for SCIF-grade datacenter and a sample terminal suite outfitting cost.
Equipment $28.3M
[#2, #3, #4, #17, #18] Redundant backup hardware and vaults, high-performance compute cluster, long-term storage hardware, specialized anomaly-hardened hardware development, and forensic instrumentation acquisitions.
Incident Response Seed Fund $10.0M
[#20] One-time seed fund for rapid-response / emergency neutralization reserve.
Clandestine Accounting Setup $1.0M
[#22] One-time costs for clandestine accounting/off-books financial structures.
Decommissioning Capability Setup $1.0M
[#25] One-time setup for hardware destruction / decommission capability (EM pulse devices, secure scrapping protocols).
🔄 Annual Recurring Costs Total: $77.9M/yr
Logistics And Transport $17.5M/yr
[#7, #8] Launch and orbital insertion cadence and in-space operations / propulsion and stationkeeping costs (annualized launch program estimate).
Covert Integration $10.0M/yr
[#9] Program-level costs to procure/co-opt third-party space observation assets, vendor capture, clandestine firmware pushes, NDAs, or access payments.
Staff Wages $9.0M/yr
[#11] Salaries for core team (assumed ~60 FTE at average cleared-senior specialist pay to match analyst ranges).
Research And Monitoring $5.2M/yr
[#3, #4, #18, #19] Ongoing compute power/cooling/licenses, storage O&M, continuous forensic/monitoring instrumentation ops, and sustained research staff/project costs.
Network Bandwidth $5.2M/yr
[#5] High-bandwidth links, leased dark fiber, and ground-station/antenna time for continuous ingestion from probes and global assets.
Probe Production $5.2M/yr
[#6] Annual per-unit production cost estimate for Beholder probes (baseline assumes one midrange unit/year; scales by cadence).
Cybersecurity Operations $5.0M/yr
[#10] Defensive and offensive cyber operations, red teams, monitoring, and exploit/tool purchases.
Contracting And Vendor Management $5.0M/yr
[#23] Ongoing contracts with launch providers, telescopes, cloud vendors, and private space firms.
Facilities Maintenance $3.0M/yr
[#1, #12] Datacenter operations (power, physical maintenance, SCIF upkeep) and terminal audits/maintenance.
Cover Story And Legal $2.0M/yr
[#13] Legal, diplomatic, and cover-up operations / influence work and payments for deniability.
Physical Security $2.0M/yr
[#15] Armed guards, secure transport for media/hardware, escorts, and clearance processing at major sites.
Communications Intercept $2.0M/yr
[#21] Ongoing costs to equip teams to intercept/delete non-Foundation records and associated international ops.
Backup Maintenance $1.1M/yr
[#2] Maintenance, rotation, and upkeep for geographically redundant backups (tape vaults, shipboard/sea-floor/orbital racks).
Energy $1.0M/yr
[#16] Electricity and backup fuel for datacenters, probes, and ground stations (baseline datacenter + fleet energy costs).
Insurance And Clandestine Funds $1.0M/yr
[#22] Insurance premiums, liability cover, and slush-fund replenishment for clandestine accounting.
Incident Response Replenishment $1.0M/yr
[#20] Annual replenishment/maintenance of emergency neutralization funds and rapid-response readiness.
Decommissioning Readiness $1.0M/yr
[#25] Yearly readiness and small-scale decommissioning operations budget.
Amnestics And Memetic $500K/yr
[#14] Costs for amnestics distribution, memetic countermeasures, training, and psychological support.
Specialized Hardware Deployment $500K/yr
[#17] Deployment/refresh costs for anomaly-hardened ASICs, rad-hard storage, write-once logging devices.
Clearances And Travel $500K/yr
[#24] Personnel security clearances, classified travel, and rotational staffing logistics.
Supplies And Consumables $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $77.9M/yr
83.0% probability / year
Normal operational year with no major incidents; continuous operations, scheduled launches/productions, and routine maintenance only.
routine_operations regular_launches steady_data_ingestion
🚨 Minor Incident $82.9M/yr
15.0% probability / year +$5.0M vs baseline
Localized probe failure, limited node compromise, or small public data leak requiring targeted emergency response, hardware replacement, amnestics, and legal mitigation.
localized_node_compromise probe_failure limited_data_exposure
🚨 Major Breach $152.9M/yr
2.0% probability / year +$75.0M vs baseline
Widespread compromise or public exposure of Binary Star on third-party infrastructure requiring mass decommissioning, emergency launches, replacement hardware, protracted legal/diplomatic ops, and large-scale neutralization missions.
widespread_node_compromise public_exposure large_scale_decommission
👥 Personnel 60 total
Role Count Notes
Research Scientist 20 Astrophysicists and domain scientists analyzing probe/telescope data; part of core research staff. [#11]
AI Engineer / ML Researcher 10 Model development, fine-tuning, and containment protocol work on Binary Star. [#11]
Spacecraft Ops Engineer / Mission Ops 8 Beholder probe design, mission planning, and in-space operations. [#11]
Telemetry Analyst / Operator 10 24/7 telemetry ingestion and probe monitoring staff. [#11]
Security Officer / MTF Agent 7 Physical security, transports, and site protection. [#11, #15]
Administrative Staff 3 Contracts, vendor management, and logistical coordination. [#23, #24]
Medical Officer / Psych Support 2 Psychological support and memetic safety monitoring for staff interacting with Binary Star. [#14]
📋 Confidence Notes
Estimates are derived from wide ranges in analyst notes and large uncertainties in probe cadence, covert integration scale, and response severity; global distribution and anomalous behaviors increase uncertainty.
← SCP-5856 ↑ All SCPs SCP-5858 →