SCP-5864 Unknown ? low confidence
SCP-5864
Expected annual
$3.7M
One-time setup
$3.1M
Annual recurring
$3.5M
Personnel
17
Initial, one-time setup is roughly $3.1M driven by secure containment construction, digital-takedown system development, legal buyouts and research lab setup; ongoing annual costs are about $3.485M/year driven by security staffing, continuous digital suppression/legal operations, and sustained research/monitoring.
🏗️ One-Time Capital Costs Total: $3.1M
Initial Research And Lab Setup $500K
[#19] Initial memetic research lab buildout, imaging equipment and start-up consumables for controlled studies.
Initial Ip Buyouts $500K
[#12] Initial IP buyouts/acquisitions/settlements for rights holders to remove key sources (low-to-mid scenario assumption).
Digital Monitoring Development $400K
[#11] Development and initial deployment of web crawlers, ML/image/audio matching and takedown automation systems.
Facilities $300K
[#1] Structural reinforcement of Site-17 wing, double airlocks, EMP/communications cutoffs and anti-escape physical measures.
Product Recall Operations $300K
[#13] Covert product recall logistics, buybacks and secure transport for seized physical items.
Retail Buyout $200K
[#14] Covert retail/warehouse purchases to remove remaining inventory and minimize exposure.
Reserve Fund Initial $200K
[#27] One-time reserve fund allocation to cover immediate extraordinary legal or operational expenses.
Pr Initial Setup $150K
[#17] Initial PR/cover-story campaign set-up to manage public reaction to removals.
Equipment $116K
[#2, #3, #4] Period-appropriate furnishings/set dressing, HVAC initial install, analog/air-gapped CCTV and redundant local recording installation.
Rapid Response Procurement $100K
[#7] Initial procurement and training for MTF-style rapid recapture team: vehicles, tactical gear, sedation equipment and training.
International Legal Retainer $100K
[#25] Initial retainer/contingency for cross-border legal work and local liaisons.
It Hardening $65K
[#10] Initial physical-network hardening, air-gap implementation and secure logging systems.
Secure Vehicle Procurement $60K
[#21] One-time purchase of secure transport vehicles and medical-transfer equipment.
Destruction And Waste Disposal $50K
[#15] Secure incineration / hazardous disposal and associated environmental fees/manifests.
Initial Clearance And Backgrounds $50K
[#23] Initial high-level clearance, polygraphs and background checks for staff interacting with memetic material.
Sedation And Restraints $20K
[#22] Initial purchase of sedatives, non-lethal restraints and emergency medical kits.
🔄 Annual Recurring Costs Total: $3.5M/yr
Staff Wages $1.2M/yr
[#5, #6, #8, #23, #24] 24/7 security guard wages and hazard pay, security supervisors/control-room operators, on-site psychiatrist/medical staff, ongoing clearance-related personnel costs and training-related staff time.
Research And Monitoring $1.0M/yr
[#18, #19, #20, #26, #28, #29] Ongoing internet suppression/cultural monitoring, memetic research staff/experiments, translation/language services, monitoring of offline culture and retained forensics/analysis.
Cover Story And Legal $600K/yr
[#11, #12, #17, #25] Ongoing takedown operations, moderator/legal teams, PR campaigns, settlements/appeals and international legal fees.
Logistics And Transport $150K/yr
[#7, #21] Operational vehicle costs, maintenance, per-deployment operational costs for recapture and secure transfers.
Warehouse Storage $150K/yr
[#16] Secure short-term evidence/warehouse storage costs, guarded storage and climate control for seized items.
Rapid Response Retainer $100K/yr
[#7] Annual training refreshers, equipment upkeep and baseline readiness budget for the rapid response team.
Insurance And Contingency Premiums $100K/yr
[#27] Annual premiums and contingency fund replenishment for lawsuits, accidental leaks or staff injury claims.
Supplies And Consumables $70K/yr
[#22, #30] Annual resupply of sedatives/consumables, cleaning, laundry for period garments, utilities and routine facility consumables.
Staff Psychological Monitoring $60K/yr
[#9, #24] Ongoing psychological screening, memetic-resiliency training and counseling for exposed personnel; onboarding training packages.
Counter Intel Operations $50K/yr
[#23] Ongoing counter-intelligence and leak-monitoring operations related to staff and external threat vectors.
It Audits And Maintenance $40K/yr
[#10] Annual IT audits, air-gap verification and maintenance to prevent digital leakage.
Facilities Maintenance $25K/yr
[#3, #4] HVAC/humidity control energy & routine maintenance, surveillance systems maintenance and small facility upkeep.
Cost Scenarios
📊 Baseline (baseline) $3.5M/yr
80.0% probability / year
Normal year with continuous suppression, routine operations and no major incidents.
no_major_breach routine_monitoring scheduled_research
🚨 Minor Incident $3.6M/yr
15.0% probability / year +$60K vs baseline
Localized escape or limited public leak requiring an MTF deployment, forensic investigation and targeted takedowns.
single_escape localized_public_leak targeted_deployment
🚨 Major Breach $6.5M/yr
5.0% probability / year +$2.9M vs baseline
Significant exposure or viral resurgence requiring widespread legal buyouts, large-scale recall, elevated MTF operations and emergency research surge.
viral_media_resurgence large_scale_ip_exposure multi-jurisdictional_legal_actions
👥 Personnel 17 total
Role Count Notes
Security Officer / MTF Agent 8 [#5] 24/7 guard coverage across shifts; includes hazard pay and benefits as included in staff_wages.
Security Supervisor / Control Room Operator 3 [#6] Senior security staff and shift leads to manage operations and immediate decisions.
Psychiatrist / Psychologist 1 [#8] On-site psychiatric staffing for evaluations, medication management and acute care coordination.
Medical Officer / Nurse 2 [#8] Nursing and medical support for sedation, emergency care and routine health checks.
IT Specialist 1 [#10, #11] Maintains air-gap integrity, performs audits and supports digital-monitoring tools.
Administrative Staff 2 [#23, #24] HR/onboarding, clearance processing, coordination of legal/PR logistics and training administration.
📋 Confidence Notes
High uncertainty driven by unpredictability of IP valuations, scale of public interest/virality and jurisdictional legal costs; many estimates are order-of-magnitude with wide ranges in analyst notes.
← SCP-5863 ↑ All SCPs SCP-5865 →