SCP-5877 Keter ~ medium confidence
SCP-5877
Expected annual
$122.5M
One-time setup
$198.0M
Annual recurring
$118.0M
Personnel
300
Initial capital of roughly $198M driven primarily by global data acquisition, secure storage and field/equipment procurement; recurring annual costs of about $118M driven by core staff wages, MTF/mobile operations, data center/verification operations and legal/cover activities.
🏗️ One-Time Capital Costs Total: $198.0M
Data Acquisition Licensing $60.0M
[#1] National civil registry data acquisition: one-time licensing, contracts, and initial per-country licensing fees for establishing bulk data-sharing agreements.
Equipment $55.0M
[#4, #6, #7, #8, #11, #12, #18, #23] Primary storage hardware and replication (#4), HSMs/PKI hardware (#6), initial database/software development (#7), biometric integration/integration engineering (#8), MTF team vehicle/equipment setup (#11 one-time portion), mobile forensic fleet units (#12 one-time portion), replacement ID kit purchase (#18 one-time portion), and comms backbone hardware/setup (#23 one-time portion).
Facilities $35.0M
[#5, #9, #14, #22] Data center fit-out and secure facility construction: includes one-time data center/site fit-out (#5), regional verification center setup (#9), secure human containment cell build-outs (#14), and refrigerated/storage facility build (#22).
Covert Acquisition Ops $20.0M
[#2] Covert procurement & intelligence costs for non-cooperative jurisdictions (HUMINT, payoffs, safehouses, travel) as a one-time capitalized program cost.
Initial Research And Lab Setup $10.0M
[#15] Long-term research labs and clinical study capacity one-time buildout (containment-level labs, MRI/EEG, tissue culture setup).
Litigation Reserve Initial $10.0M
[#29] Initial contingency litigation / insurance reserve (one-time seed for potential large exposures).
Data Ingestion Setup $8.0M
[#3] Bulk data transfer & ingestion initial engineering/contracting (ETL/OCR tooling, language normalization, contracting).
🔄 Annual Recurring Costs Total: $118.0M/yr
Staff Wages $30.0M/yr
[#10] Core personnel: analysts, engineers, sysops, data scientists, and associated benefits/security vetting (estimate based on ~300 staff at ~$100k total cost each).
Logistics And Transport $27.0M/yr
[#11, #12, #28] MTF/mobile containment team operating costs and vehicles ops (#11 recurring), mobile forensic/morgue unit operations and consumables (#12 recurring), and specialized airlift/transport for remote recoveries (#28 recurring).
Cover Story And Legal $17.0M/yr
[#16, #17, #24, #29] Ongoing legal & cover-up operations (lawyers/public records) (#16), public affairs/misinformation budget to prevent panic (#17), annual incident response slush/reserve allocation (#24), and recurring litigation/settlement reserve provisioning (#29 recurring portion).
Facilities Maintenance $16.0M/yr
[#5, #9, #14, #22] Ongoing secure data center operations (power/cooling/site security) (#5 recurring), regional verification center facilities & local staffing costs (#9 recurring), containment cell utilities and facility staffing (#14 recurring), refrigerated facility upkeep (#22 recurring).
Research And Monitoring $12.0M/yr
[#3, #7, #15, #27, #8] Ongoing data-ingestion staffing/contractors (#3 recurring), software/database maintenance (#7 recurring), long-term research program budget (#15 recurring), per-query and matching compute scaling (#27), and biometric verification per-query fees/maintenance (#8 recurring).
Supplies And Consumables $8.0M/yr
[#13, #21, #22, #18] Forensic per-case lab costs (#13), PPE/medical consumables (#21), refrigerated storage / final disposition per-body costs (#22 recurring), and ID kit maintenance (~#18 recurring).
Training And Outreach $3.0M/yr
[#19] Training programs for first responders and hospital liaisons (curriculum development, tabletop exercises, travel/liaison).
Translators And Regional Qa $1.5M/yr
[#26] Translator and regional QA contractor costs for foreign-language record validation and name-cultural normalization (#26 recurring).
Cybersecurity And Incident Response $1.0M/yr
[#25] Penetration testing, third-party audits, SOC/red-team exercises and cybersecurity incident response retainer costs (#25 recurring).
Network Bandwidth $1.0M/yr
[#23] Encrypted WAN / satellite bandwidth and leased-line replication costs to maintain near-real-time replicas (#23 recurring).
Psychosocial Care $1.0M/yr
[#20] Ongoing PTSD counseling, resilience training, rotation programs and related staff care costs for personnel exposed to mass-death environments (#20 recurring).
Ethical Oversight And Compliance $500K/yr
[#30] Ethical oversight board, compliance administration and IRB-like review staff to manage human-subjects risk for live SCP-5877 cases (#30 recurring).
Cost Scenarios
📊 Baseline (baseline) $118.0M/yr
88.0% probability / year
Normal year with no major incidents: ongoing operations, staffing, maintenance, and routine acquisitions/queries only.
routine ingestion and verification no large-scale breaches normal query volume
🚨 Minor Incident $123.0M/yr
10.0% probability / year +$5.0M vs baseline
Localized containment/recovery incident or medium-scale discovery requiring emergency response, extra forensic processing and regional legal/cover actions.
regional disaster with anomalous extra bodies medium-scale recovery requiring additional MTF deployments heightened PR/legal activity
🚨 Major Breach $318.0M/yr
2.0% probability / year +$200.0M vs baseline
Significant data breach, public exposure, or multi-site containment failure causing large-scale emergency response, major litigation and large reputational/cover-up costs.
mass data leak or public revelation multi-site containment failure major litigation and international diplomatic fallout
👥 Personnel 300 total
Role Count Notes
Research Scientist 50 [#10] Lab and clinical research staff responsible for study of live SCP-5877 instances and analysis.
Data Engineer 70 [#10] ETL/OCR, data normalization, pipeline engineering and identity-resolution engine development/maintenance.
Sysops / Site Operations 30 [#10] System administrators, on-site data center operators, and secure-systems personnel.
Data Analyst / Identity Resolution Specialist 80 [#10] Personnel performing matches, adjudication of ambiguous records, manual verification and QA.
Administrative Staff 25 [#10] Admin, HR, procurement, and program coordination supporting operations.
Project Management 15 [#10] Program managers and regional operations leads coordinating global verification and ingestion efforts.
Medical Officer 10 [#10] Medical oversight for containment, autopsy coordination, and clinical research support.
Security Clearance / Vetting Staff 20 [#10] Personnel handling security vetting, background checks, and access control for sensitive data and facilities.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges for many cost centers, but large uncertainties remain (cooperation of states, number of anomalies discovered, frequency/severity of breaches and legal fallout). Estimates are mid-range selections from wide ranges; catastrophic scenarios introduce high variance.
← SCP-5876 ↑ All SCPs SCP-5878 →