SCP-5897 Unknown ~ medium confidence
SCP-5897
Expected annual
$5.6M
One-time setup
$17.7M
Annual recurring
$5.1M
Personnel
28
Initial one-time setup and contingency reserves dominate first-year costs (~$17.7M one-time), while annual operations (monitoring, staff, rapid-response, buyback and legal programs) run approximately $5.09M/yr; major cost drivers are contingency/insurance reserves, large-scale buyback/destruction campaigns, and dedicated rapid-response staffing.
🏗️ One-Time Capital Costs Total: $17.7M
Contingency Reserve $10.0M
[#20] Contingency / emergency reserve fund allocation for large-scale exposure response (recommended reserve; one-time fund allocation).
Insurance Reserve $5.0M
[#25] Low-probability / worst-case insurance policy purchase / reserve to transfer legal/exposure risk (policy purchase / reserve one-time allocation).
Warehouse Sweep $1.2M
[#11] Initial continental US warehouse & distribution chain sweep (100 targeted inspections scenario midpoint).
Facilities $572K
[#1, #3, #13] Vault upgrade, secure viewing lab construction, and interrogation facility setup (includes Faraday, biometric access, climate/fire suppression and medical/amnestic administration station).
Replacement Compensation Initial $550K
[#18] Initial retailer compensation / hush/cover campaign budget (midpoint of initial range for buyback/recall compensation).
Equipment $215K
[#7, #8] Forensic equipment suite (camera/media forensics) and I/O METATRON initial development/integration (systems installation, crawlers, hosting setup counted as one-time dev costs).
Initial Research And Lab Setup $75K
[#21] Secure digitization and air-gapped write-once archival hardware, cryptographic logging and offline storage for retained instance.
Environmental Permits One Time $50K
[#23] One-time permits / environmental compliance fees associated with initial destruction campaigns (mid-range estimate).
🔄 Annual Recurring Costs Total: $5.1M/yr
Rapid Response $1.2M/yr
[#15] Rapid-response MTF/field team readiness (salaries, training, vehicles and equipment for an 8–12 person dedicated team; midpoint estimate).
Research And Monitoring $720K/yr
[#6, #7, #8, #17] Ongoing linguistic/historical analysis contracts, per-case forensic analysis contracts, I/O METATRON hosting/operators, and corporate intelligence research operations (aggregated recurring research/monitoring costs).
Staff Wages $600K/yr
[#5] Research staffing salaries and benefits (2 senior researchers, 2 lab techs, 1 behavioral psychiatrist + overhead as specified).
Logistics And Transport $560K/yr
[#11, #19] Recurring warehouse follow-ups and secure chain-of-custody logistics/armored courier operations for moving seized items between sites (recurring inspection and transport costs).
Cover Story And Legal $400K/yr
[#16, #18] Legal counsel, warrants, litigation, corporate liaison costs and ongoing modest retail compensation/cover maintenance (recurring legal/PR expenses).
Surveillance Program $400K/yr
[#12] Covert domestic surveillance and long-term monitoring of sellers (salaries, vehicle ops, surveillance gear for a modest program).
Interrogation Ops $325K/yr
[#13] Recurring interrogation operational costs (per-interrogation consumables, medical staff time, annual caseload program costs midpoint).
Buyback Program $300K/yr
[#9] Ongoing covert purchase and recovery program (example small-volume baseline: 10,000 units × $25 + logistics).
Incineration Costs $200K/yr
[#10] Secure destruction (industrial incineration/high-security shredding) recurring costs (midpoint for periodic destruction campaigns).
Supplies And Consumables $140K/yr
[#4, #14] Controlled-viewing consumables (PPE, single-use media) and amnestic agent administration follow-up care consumables (midpoint estimates).
Training And Sops $100K/yr
[#22] Training, SOP development and annual refreshers for field/site staff and partnered retail loss-prevention (recurring course/refresher costs).
Administrative Overhead $100K/yr
[#24] Administrative overhead: security clearances, personnel processing, record-keeping, secure databases and audit trails.
Facilities Maintenance $20K/yr
[#2] Ongoing vault operations: electricity for climate control, periodic hardware maintenance, access audits and consumables for vault systems.
Environmental Permits $20K/yr
[#23] Recurring environmental compliance / hazardous-waste permit renewals for destruction campaigns (if ongoing).
Cost Scenarios
📊 Baseline (baseline) $5.1M/yr
87.5% probability / year
Normal year with routine monitoring, controlled testing, regular buybacks and no major exposures.
regular discoveries via e-commerce routine lab experiments no large-scale retail exposures
🚨 Minor Incident $6.1M/yr
10.0% probability / year +$1.0M vs baseline
Localized discovery surge requiring additional buybacks, modest rapid-response deployment and extra legal/forensic work.
clustered e-commerce finds small retail return spike targeted warehouse discovery
🚨 Major Breach $15.1M/yr
2.0% probability / year +$10.0M vs baseline
Large distribution discovered (industrial scale) requiring mass buyback/destruction, extended MTF operations and major warehouse sweeps.
100k+ copies discovered large-scale warehouse chain involvement major retail partner exposure
🚨 Catastrophic Exposure $55.1M/yr
0.5% probability / year +$50.0M vs baseline
Widespread public viral distribution / mass viewing requiring mass amnesticization, nationwide operations and large contingency drawdown.
viral mass exposure mass retail/online distribution public event or major leak
👥 Personnel 28 total
Role Count Notes
Research Scientist 2 [#5] Two senior researchers included in research staffing estimates.
Lab Technician 2 [#5] Two lab technicians included in research staffing estimates.
Medical Officer / Behavioral Psychiatrist 1 [#5] One behavioral psychiatrist/neurologist for observation and amnestic oversight.
Security Officer / MTF Agent 10 [#15] Dedicated rapid-response unit sized 8–12 persons (midpoint 10) included in rapid_response budget.
Field Agent / Surveillance Operative 6 [#12] Covert surveillance and long-term monitoring operatives (modest program staffing embedded in surveillance_program).
Interrogator / Clinical Interviewer 2 [#13] Interrogation personnel and clinical staff included in interrogation_ops recurring budget.
Administrative Staff 3 [#24] Administrative overhead, records, clearances and liaison staff.
IT / System Operator 2 [#8] I/O METATRON operators and analysts included in recurring I/O METATRON operations budget.
📋 Confidence Notes
Many line items are given as wide ranges and scale non-linearly with distribution; estimates use midpoints and program-level assumptions. Contingency/insurance and large-scale operations are highly uncertain, so overall confidence is medium.
← SCP-5896 ↑ All SCPs SCP-5898 →