← SCP Cost Explorer Read on SCP Wiki ↗
SCP-591 Euclid ? low confidence
SCP-591
Expected annual
$10.8M
One-time setup
$82.7M
Annual recurring
$9.8M
Personnel
32
Initial capital outlays are dominated by construction of secure vaults/test facilities, specialized instrumentation, robotics, and large contingency/reserve funds for potential ZK-class events; recurring costs are driven by staffing, ongoing monitoring/sector surveillance, R&D, and legal/cover operations. Total one-time capital requirements are in the tens of millions (largely contingency and dome construction), while expected baseline annual operating costs are approximately $9.8M, with expected annual cost (probability-weighted) ~ $10.8M due to event risk.
🏗️ One-Time Capital Costs Total: $82.7M
Program Contingency Reserve $27.5M
[#24] Program-level contingency/catastrophic-loss reserve for political liability, large-scale cleanup or settlements.
Sector W Dome Construction $17.5M
[#5] Per-new-ZK-event Sector-W dome construction (representative per-dome capital; actual cost varies with size/shielding).
Zk Event Contingency Reserve $15.0M
[#6] Contingency/reserve per new ZK event for emergency construction, contracting specialists, shielding, and unknown hazards.
Facilities $8.8M
[#1, #9] Secure remote vault construction (land, reinforced building, Faraday shielding, climate control) and dedicated test facility/safe chamber build-out.
Equipment $3.4M
[#2, #3, #8, #13, #19] Internal storage/preservation fixtures, remote-monitoring hardware, initial secure transport procurement, robotics initial fleet, and initial emergency response equipment.
Hazmat Infrastructure $3.2M
[#14] Initial hazardous materials handling and radioactive-waste infrastructure, permits and licensed storage setup.
Recovery Initial Campaign $2.0M
[#7] Initial recovery/confiscation campaign (intelligence, covert teams, travel, buyouts/legal cover) one-time campaign costs.
Legal Cover Setup $1.8M
[#17] Initial legal/diplomatic/cover operations setup, cover companies and legal frameworks for seizures and buyouts.
Buyout Disable Program $1.3M
[#25] One-time buyout/disable program for known consoles/cartridges (payments, logistics, disablement) as a multi-year project seed.
Initial Research And Lab Setup $1.1M
[#12] Specialized instrumentation and lab buildout for characterization (precision sensors, spectrometers, detectors) — initial procurement.
Decontamination Research Project $625K
[#22] One-off project budget for decontamination and safe disposal protocols R&D and contractor testing.
Archival Cataloguing $275K
[#16] Initial archival cataloguing, forensics, air-gapped database setup and chain-of-custody tooling.
Records Security Initial $200K
[#23] Initial costs for secure records systems, physical archives and air-gapped backup provisioning.
🔄 Annual Recurring Costs Total: $9.8M/yr
Staff Wages $3.3M/yr
[#4, #11] 24/7 SOC staffing, researchers, technicians, security, monitoring analysts, medical/support staff; fully-burdened salary pool.
Research And Monitoring $1.8M/yr
[#12, #15, #27] Ongoing R&D program to reduce ZK conversion risk, instrumentation calibration/maintenance, and statistical/modeling budget.
Logistics And Transport $800K/yr
[#7, #8] Ongoing recovery monitoring/seizure ops, transport operations, secure shipping crates and cross-border logistics.
Covert Market Surveillance $788K/yr
[#18] Continuous marketplace monitoring, analyst time and an active buyback pool / bounty program.
Sector Monitoring $750K/yr
[#21] Environmental and telemetry monitoring for existing Sectors W1–W5 (approx. $150k/sector).
Cover Story And Legal $625K/yr
[#17] Ongoing legal/diplomatic/cover operations, contract renewals, covert payments and PR/cover maintenance.
Hazmat Monitoring And Handling $625K/yr
[#14] Licensed handling, monitoring, transport and permitting costs for actinoid/radioactive byproducts.
Medical And Psych $300K/yr
[#20] Baseline medical, psychological support, quarantine readiness and per-incident medical monitoring reserve.
Emergency Drills $275K/yr
[#19] Training refreshers, rapid-response drills, hazmat team exercises and mobile containment readiness.
Facilities Maintenance $150K/yr
[#10] Test facility and high-reliability power/UPS/generator fuel, HVAC, and utilities for continuous controlled environments.
Robotics Maintenance $138K/yr
[#13] Maintenance, spares and support for vacuum-rated/radiation-hardened robots and remote vehicles.
Training And Certification $125K/yr
[#26] Ongoing certification programs and refresher training for personnel interacting with SCP-591 items.
Records Security Maintenance $100K/yr
[#23] Ongoing records security, OPSEC audits and IT specialist support for air-gapped systems.
Archival Maintenance $40K/yr
[#16] Periodic archival maintenance, integrity checks and limited forensic supplies.
Supplies And Consumables $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $9.8M/yr
90.0% probability / year
Normal year with no major incidents; routine monitoring, R&D and operations continue.
no_new_ZK_event routine_recovery_and_monitoring ongoing_R&D_and_maintenance
🚨 Minor Incident $12.8M/yr
8.0% probability / year +$3.0M vs baseline
Localized ZK-class conversion or containment incident requiring emergency response, targeted recovery and medical support.
localized_ZK_conversion field_recovery_ops limited_medical_treatment
🚨 Major Zk Event $49.8M/yr
2.0% probability / year +$40.0M vs baseline
Major ZK-class event requiring construction of a Sector-W dome, large contingency drawdown, and extended emergency operations.
new_ZK_sector_creation large_scale_containment_construction major_emergency_response
👥 Personnel 32 total
Role Count Notes
Research Scientist 4 [#11] Level-3 researchers responsible for approved testing, R&D and analysis.
Electronics Technician 4 [#11] Instrument specialists and technicians for refurbishment and troubleshooting.
Security Officer / MTF Agent 12 [#11] Vault/site security and field recovery security teams.
Monitoring Analyst / SOC Watch Officer 5 [#4, #11] 24/7 SOC personnel monitoring sensors, alarms and coordinating responses.
Engineer / Maintenance 2 [#9, #10] Facility and systems engineers for test chambers, power and shielding maintenance.
Medical Officer 1 [#20] Medical and quarantine lead for exposed/test subjects.
Administrative Staff 3 [#11, #17] Administrative, logistics and cover-operation liaisons.
Site Director / Program Manager 1 [#11] Program-level executive oversight and liaison with legal/cover operations.
📋 Confidence Notes
Wide ranges in analyst estimates, per-event capital costs (domes/contingency) that are highly scenario-dependent, and uncertain event probabilities (CK→ZK conversion rates) make these figures order-of-magnitude estimates with low confidence.
← SCP-589 ↑ All SCPs SCP-592 →