SCP-5929 Unknown ~ medium confidence
SCP-5929
Expected annual
$47.1M
One-time setup
$454.7M
Annual recurring
$44.1M
Personnel
110
Initial containment and capability buildout is capital intensive (hundreds of millions) driven by deep-sea vessels, a high-containment lab and contingency reserves; annual sustainment is dominated by staffing, vessel operations, recurring campaigns and covert political/PR spending (~tens of millions/year).
🏗️ One-Time Capital Costs Total: $454.7M
Catastrophic Reserve $200.0M
[#24] Recommended emergency contingency reserve to fund large-scale global cover operations in catastrophic exposure scenarios.
Facilities $189.1M
[#9, #6, #3, #10, #16, #22, #23] Secure high-containment lab construction, purchase of deep-sea support vessel, purchase of patrol vessels, vault construction, regional safehouse setup, initial archive architecture and initial community mitigation package.
Equipment $33.5M
[#5, #7, #8, #11, #4, #20] Full-ocean-depth ROV acquisition and spares, subsea sensor deployment, sample recovery equipment, capital diagnostics/instrumentation, initial ground-communications setup, initial PPE/waste infrastructure.
Legal Contingency Reserve $20.0M
[#18] One-time contingency reserve for settlements, hush funds, international arbitration prep.
Initial Research And Lab Setup $9.9M
[#12, #13, #14, #19] Dataset preparation/scanning, biohazard R&D capital, amnestic development and covert testing costs, initial personnel training program setup.
Fsm Initial Trust $1.2M
[#1] Initial one-time trust-building / development aid / covert funding lump-sum to FSM to establish cooperation and legal exclusion frameworks.
Pr Initial Campaign $625K
[#17] Initial seeding and disinformation campaign / scientific diversion startup costs.
Embedded Operator Setup $350K
[#2] One-time recruitment/training/false-identity and relocation/setup costs for embedded operatives and tradecraft teams.
🔄 Annual Recurring Costs Total: $44.1M/yr
Staff Wages $17.7M/yr
[#2, #6, #9, #10, #11, #12, #14, #15, #16, #19] Salaries and loaded costs: embedded operatives, vessel crews and ROV techs, lab scientific staff, conservation staff, instrumentation technicians, translation/research FTEs, amnestic operational teams, monitoring analysts, safehouse operational teams, ongoing training recertification.
Logistics And Transport $8.2M/yr
[#3, #6, #8, #21, #5] Charter/subsidy of maritime exclusion capability, deep-sea support vessel operational budget (non-wage portions), per-shipment secure transport fees, planned operational campaign days (ship/ROV operations), field logistics for ROV/submersible deployments.
Facilities Maintenance $5.5M/yr
[#3, #6, #7, #9, #11, #22] Annual maintenance, crewing and non-wage operating costs for patrol/support vessels, subsea sensor maintenance, laboratory facility maintenance, instrumentation maintenance and archive operations.
Administrative Overhead $4.9M/yr
[#25] Administrative, procurement, accounting, shell companies, secure banking and internal overhead (~10–15% applied to recurring operational budget).
Cover Story And Legal $4.6M/yr
[#15, #17, #18] Global discovery monitoring, takedown/legal retainer, PR/disinformation ongoing program and ad-hoc payouts for suppression and legal work.
Research And Monitoring $2.1M/yr
[#4, #11, #12, #22] Satellite/MDM subscriptions and tasking, beamtime/analytical consumables, compute resources for translation/research, ongoing archive/data integrity operations.
Supplies And Consumables $1.1M/yr
[#8, #13, #20, #10] Consumables and stockpile replenishment: sample containment consumables/transport fees, biohazard consumables and PPE, waste management and conservation consumables.
Cost Scenarios
📊 Baseline (baseline) $44.1M/yr
92.0% probability / year
Normal year with standard operations, routine campaigns, monitoring and containment maintenance only.
routine_campaigns no public disclosure stable political cooperation
🚨 Minor Incident $51.5M/yr
7.0% probability / year +$7.5M vs baseline
Localized discovery or leak requiring an extra emergency campaign, targeted amnesticization, legal/PR actions and limited emergency operations.
small public disclosure unauthorized dive/retrieval leak to press or researchers
🚨 Catastrophic Exposure $294.1M/yr
1.0% probability / year +$250.0M vs baseline
Widespread public discovery and international scientific access requiring mass containment response, large legal/black-ops expenditures and emergency global suppression efforts.
major whistleblower event large-scale media coverage international scientific expedition
👥 Personnel 110 total
Role Count Notes
Security Officer / MTF Agent 25 [#2, #16] Embedded operatives, liaison officers, regional security and some rapid-response personnel placed in-country and regionally.
Research Scientist 15 [#9, #12, #11] Senior scientists, paleo-linguists, archaeologists, molecular analysts working on translations and laboratory analysis.
Laboratory Technician 12 [#9, #11, #13] Lab technicians for BSL-grade sample handling, decontamination and instrumentation operation.
Ship Crew / ROV Technicians 20 [#5, #6, #21] Crew and technical teams to operate support vessel(s), ROVs/submersibles and launch/recovery systems.
Engineer / Maintenance 10 [#5, #7, #11] Engineers for subsea sensors, ROV maintenance, vehicle and facility maintenance.
Translation / Computational Team 8 [#12] Computational linguists, data scientists and postdocs focused on iconography and molecular pattern analysis.
Rapid Response Team / Field Operatives 9 [#16, #14] Covert response teams for interdiction, secure transport, field amnestic administration and safehouse operations.
Conservation Specialist 3 [#10] Specialists for stabilization and curation of physical samples and carvings.
Medical Officer 3 [#14, #9] Medical staff for decontamination, amnestic administration and biosafety oversight.
Administrative Staff 5 [#25, #18] Secure procurement, accounting, legal administration and program management support.
📋 Confidence Notes
Estimates drawn from analyst ranges with many large intervals and geopolitical/operational uncertainties (FSM cooperation, campaign frequency, contingency drawdowns). Itemized costs are plausible but subject to high variance in procurement and political risk.
← SCP-5928 ↑ All SCPs SCP-5930 →