← SCP Cost Explorer Read on SCP Wiki ↗
SCP-593 Euclid ~ medium confidence
SCP-593
Expected annual
$9.5M
One-time setup
$39.1M
Annual recurring
$8.9M
Personnel
34
One-time setup ~ $39.08M dominated by construction of a dedicated BSL-4 suite, HVAC/decontamination/incineration and initial R&D; recurring operations ~ $8.87M/yr driven by specialized staff wages, ongoing R&D, energy, waste handling and security.
🏗️ One-Time Capital Costs Total: $39.1M
Facilities $18.2M
[#1, #25] Primary facility construction/retrofit for a dedicated BSL‑4 suite (vacuum room, UV chambers, showers, airlocks) and animal facility upgrades/initial colonies.
Vaccine Rnd Initiation $8.0M
[#16] Conservative internal program start / preclinical R&D initiation for targeted countermeasures.
Equipment $6.2M
[#2, #3, #5, #6, #10, #17, #18, #24] Major installed hardware: specialized HVAC install, positive‑pressure suits inventory, decontamination/acid tanks, onsite incinerator capital, one‑time camera/biometric/hardware capital, mobile biocontainment vehicles, perimeter/cyber security hardware, and cryo freezers.
Contingency Reserve $3.0M
[#27] Emergency/reserve capital for unplanned breach response, surge capacity, or countermeasure procurement.
International Operation One Time $1.0M
[#30] Budget placeholder for a discrete international field investigation or covert extended inquiry (one major operation).
Initial Cover Crisis Budget $750K
[#20] Initial crisis/cover operations budget for media/legal/cover-story establishment and immediate influence operations.
Training Initial $500K
[#22] Initial BSL‑4 certification, simulated breach drills and specialized training for core staff (~30 staff initial training).
Initial Research And Lab Setup $475K
[#13] Clinical and diagnostic lab equipment (PCR setups, biosafety cabinets, EEG/pathology setup) and initial lab research instrumentation.
Initial Forensic Investigation $400K
[#26] Initial intensive forensic/genomic analysis and sequencing effort to trace origin.
Vaccination Campaign Initial $238K
[#15] One-time mass vaccination/prophylaxis campaign procurement and logistics for initial coverage (~5,000 people).
Data Security Setup $180K
[#29] Secure classified recordkeeping, encrypted backups and initial secure database/server setup.
Permitting Initial $120K
[#21] Initial permitting, environmental and hazardous waste permitting fees and consultant costs.
🔄 Annual Recurring Costs Total: $8.9M/yr
Staff Wages $3.2M/yr
[#8, #9, #10] Salaries for core scientific staff (virologists, BSL‑4 technicians, biosafety officer, lab manager), medical/clinical staff and security guards (24/7 rota).
Research And Monitoring $2.5M/yr
[#16, #25, #26] Ongoing vaccine/antiviral R&D operations, animal care and study costs for pathogenesis research, and ongoing genomic surveillance/forensic follow-up.
Energy Costs $600K/yr
[#12] Continuous high energy consumption from BSL‑4 HVAC, negative pressure, UV chambers and potential incineration usage.
Supplies And Consumables $562K/yr
[#4, #5, #14, #28] PPE replacement and suit maintenance, hazardous neutralization chemicals/waste handling consumables, diagnostic reagents/testing throughput, and misc sterilization/autoclave consumables.
Logistics And Transport $545K/yr
[#17, #19, #7] Mobile response team readiness and training, secure sample transport/courier shipments, and outsourced hazardous waste transport contracts.
Facilities Maintenance $475K/yr
[#11, #6] HVAC/HEPA filter replacements, certification/testing, parts, and incinerator operating maintenance and emissions testing.
Cover Story And Legal $460K/yr
[#20, #21] Legal retainer, media/PR management, liaison and ongoing permitting/compliance renewals and reporting.
Long Term Care $200K/yr
[#23] Ongoing survivor care and rehabilitation planning (baseline planning budget; per‑survivor costs vary and are budgeted here as a planning reserve).
Personnel Training And Drills $120K/yr
[#22] Annual BSL‑4 refresher training, simulated breach drills and certification renewals.
Security Contracts And Monitoring $100K/yr
[#10, #18] Recurring monitoring contracts, intrusion detection maintenance and security system monitoring.
Data Security Ops $80K/yr
[#29] Ongoing maintenance, audits and secure backups for classified data systems.
Cryostorage Ops $30K/yr
[#24] LN2, electricity and alarm monitoring for cryogenic sample storage.
⚡ Cost Scenarios
📊 Baseline (baseline) $8.9M/yr
92.0% probability / year
Normal year with no major incidents; routine operations, maintenance, research and compliance activities only.
routine_operations scheduled_research no_containment_incident
🚨 Minor Incident $10.4M/yr
6.0% probability / year +$1.5M vs baseline
Localized containment incident requiring emergency response, overtime, targeted decontamination and public relations response.
accidental_exposure localized_hvac_failure small_breach_of_lab_protocol
🚨 Major Breach $33.9M/yr
2.0% probability / year +$25.0M vs baseline
Major containment failure with community transmission requiring large-scale response: mass vaccination/containment, international field ops, legal/compensation and surge medical support.
full_containment_breach community_spread international_epidemiologic_response
👥 Personnel 34 total
Role Count Notes
Research Scientist / Senior Virologist 3 BSL‑4‑trained senior virologists responsible for pathogen study and R&D. [#8]
BSL‑4 Technician 6 Technical staff for containment lab operations and sample handling. [#8]
Biosafety Officer 1 Oversight of biosafety protocols, certifications and compliance. [#8]
Lab Manager / Administrative Staff 1 Operational management and administrative coordination. [#8]
Medical Officer / Clinical Staff 4 BSL‑4‑trained clinical personnel for isolation and treatment. [#9]
Rehabilitation Specialist / Psychologist 2 Long‑term care and psychological support for survivors. [#9, #23]
Security Officer / MTF Agent 15 Armed/cleared security to cover 24/7 shifts and sample/personnel custody. [#10]
Engineer / Maintenance 2 Facility and HVAC maintenance, technical spares and emergency systems upkeep. [#11]
📋 Confidence Notes
Analyst notes provide detailed line estimates for most items, but several high-variance items (vaccine R&D, contingency reserves, international covert operations, number of survivors) introduce substantial uncertainty; regional cost variation and mutually exclusive choices (incinerator vs. outsourced disposal) reduce confidence to medium.
← SCP-592 ↑ All SCPs SCP-594 →