SCP-5949 Keter ~ medium confidence
SCP-5949
Expected annual
$235.7M
One-time setup
$3.0B
Annual recurring
$223.2M
Personnel
1828
Estimated initial global program capital is approximately $2.93 billion, driven primarily by construction of multiple large coastal containment sites and heavy equipment purchases; expected recurring annual costs are roughly $223.2 million driven by staffing, monitoring, transport, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $3.0B
Facilities $2.2B
[#1, #2, #10, #11, #17] Conversion/new-build of ~12 large coastal containment sites (site civil works, pens/berths, shoreline access, internal roads, admin/research buildings), conversion of numerous smaller satellite yards, substations/generators and perimeter buildouts, and regional training center buildouts.
Equipment $246.0M
[#3, #4, #5, #8] Purchase of heavy-lift cranes and mobile cranes, specialized slings/spreader bars, barges and lowboy trailers, port-monitoring hardware initial nodes, and specialized cutting/sampling tooling and shop equipment.
Surge Reserve $240.0M
[#19] Standby surge funds reserved for episodic mass-capture operations and emergency leasing/charter/temporary infrastructure (program-level per-region reserves aggregated).
Initial Research And Lab Setup $170.0M
[#7, #14] BSL-2/3-capable lab spaces, necropsy suites, large-animal imaging (CT/MRI/field alternatives) across regional sites and initial eradication/large-scale R&D seed funding.
Seed Reserve $50.0M
[#13] Upfront contingency/reserve fund to cover accidental civilian exposures, litigation, emergency site closures and replacement of lost equipment.
Eradication R And D $50.0M
[#14] Initial R&D seed specifically for eradication/biocontrol research (regulatory costs, trials, specialized labs).
Training Setup $6.0M
[#6, #17] Initial team training programs, scenario simulations and setup costs for regional training/simulation facilities (training equipment, setup courses).
Ppe And Decon $4.0M
[#15] One-time purchase of PPE sets, decontamination stations and major decon facility equipment per major site across the program.
Global Estimate Note $0
[#21] Aggregate program-level estimate referenced in analyst notes (included here as a mapping item; detailed line items above comprise the program estimate).
🔄 Annual Recurring Costs Total: $223.2M/yr
Staff Wages $96.0M/yr
[#6, #7, #11] Salaries for capture & response teams, crane/operators, animal handlers, hazmat crews, security guards and regional research staff across program sites.
Research And Monitoring $31.0M/yr
[#5, #7, #18] Ongoing port and supply-chain monitoring operations (data centers, analytics), inspection teams, and recurring containment monitoring R&D / sensor/AI improvements.
Facilities Maintenance $24.0M/yr
[#1, #10, #11] Routine site maintenance, structural repairs, utilities infrastructure upkeep and small capital refresh for substations/generators and perimeter systems.
Cover Story And Legal $12.0M/yr
[#12] Legal, PR, payments/compensation to partners, permit costs, and ongoing deception/cover operations to secure port cooperation and hide Foundation activity.
Insurance Reserve $10.0M/yr
[#13] Annual insurance/premiums and replenishment of contingency/liability reserve funds.
Equipment Maintenance $10.0M/yr
[#3, #8] Maintenance and spare parts for cranes, barges, heavy machinery, and specialized tooling (annual service contracts).
Surge Replenishment $10.0M/yr
[#19] Annual replenishment contributions to maintain standby surge capability and rapid-hire contingencies.
Supplies And Consumables $9.6M/yr
[#8, #9, #15] Consumables, tooling consumables and maintenance, organic waste processing and shell disposal processing, ongoing PPE replacement and medical screening consumables.
Logistics And Transport $9.0M/yr
[#3, #4, #19] Chartering vessels, fuel and crew costs for transport, convoy/lowboy operations, and temporary leasing during surge events (operational transport costs).
Cross Border Coordination $5.0M/yr
[#20] Diplomatic, liaison, and covert access costs to enable cross-border containment cooperation.
Training Operations $3.6M/yr
[#17, #6] Ongoing refresher courses, simulation runtime costs, cross-agency exercises and certification maintenance.
Information Security $3.0M/yr
[#16] OSINT teams, digital forensics, clandestine information campaigns and leak-prevention operations.
Cost Scenarios
📊 Baseline (baseline) $223.2M/yr
87.5% probability / year
Normal operational year with no major incidents; program runs routine monitoring, transport, maintenance and staffing.
routine captures standard monitoring no large breaches
🚨 Minor Incident $248.2M/yr
10.0% probability / year +$25.0M vs baseline
Localized containment breach or a small cluster of captures requiring surge response, extra charters, overtime, and limited hush/compensation payments.
localized breach small mass-capture (dozens–hundreds) emergency charters/overtime
🚨 Major Breach $473.2M/yr
2.0% probability / year +$250.0M vs baseline
Significant multi-site breach or discovery event requiring major emergency operations, equipment replacement, large-scale legal payouts and intensified capture efforts.
multi-site breach civilian exposure/public discovery loss of major containment infrastructure
🚨 Eradication Campaign $1.2B/yr
0.5% probability / year +$1.0B vs baseline
Deliberate large-scale eradication or major R&D/field campaign to attempt population reduction, producing extremely large one-year expenditures.
policy decision to eradicate approval of large-scale field ops major R&D trial deployment
👥 Personnel 1828 total
Role Count Notes
Security Officer / MTF Agent 1200 [#11, #6] Armed guards and perimeter staff for multiple sites (100 per site assumed across 12 major sites).
Capture Specialist / Crane Operator 360 [#6, #3, #4] Specialized crane operators, rigging crews and capture technicians deployed regionally for lifts and ship/crane operations.
Research Scientist 100 [#7, #18] Principal investigators, technicians and vets assigned to regional labs and ongoing monitoring/R&D programs.
Engineer / Maintenance 120 [#3, #10, #8] Site engineers and heavy-equipment maintenance staff responsible for cranes, generators, tooling and infrastructure upkeep.
Medical Officer / Veterinarian 24 [#15, #7] Medical surveillance staff and veterinarians for handler health, necropsy support and occupational safety.
Administrative Staff 24 [#1, #12] Site managers, logistics coordinators, legal/cover liaisons and admin personnel coordinating ops and cover stories.
📋 Confidence Notes
Estimates draw from analyst ranges and program-scale assumptions but are intentionally wide due to major drivers (number of sites, local costs, chosen strategy). Uncertainty in specimen distribution, frequency of surges, and geopolitical cooperation reduces confidence to medium.
← SCP-5948 ↑ All SCPs SCP-5950 →