SCP-595 Euclid ~ medium confidence
SCP-595
Expected annual
$9.9M
One-time setup
$45.9M
Annual recurring
$9.5M
Personnel
40
Baseline recurring operations cost approximately $9.5M/year driven by research, security/MTF readiness, site operations and legal/cover efforts. One-time capital and reserve costs (~$45.9M) are dominated by dedicated facility construction, Faraday/shielding installation and contingency reserves for neutralization/remediation.
🏗️ One-Time Capital Costs Total: $45.9M
Facilities $29.1M
[#2, #4, #24] Warehouse retrofit, Faraday/EM shielding installation, and optional dedicated containment facility construction (retrofits/construction).
Munitions Neutralization Reserve $10.0M
[#20] One-time reserved contingency fund for neutralization/large remediation campaigns (minimum working reserve).
Liability Reserve $5.0M
[#25] One-time catastrophic-loss liability reserve / insurance fund (recommended minimum).
Equipment $1.6M
[#5, #7, #8, #15, #19, #16] EMP-hardened monitoring initial hardware, remote inspection robotics initial fleet, EOD tooling initial purchases, backup generators, initial cybersecurity hardware, and initial consumables/PPE kit.
Cover Story Initial $200K
[#18] One-time expenditures to create/seed cover stories, initial PR/legal setup costs.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $9.5M/yr
Staff Wages $3.1M/yr
[#10, #11, #12] MTF readiness/retention budget, on-site security staffing and supervisory tech, Class-D management overhead.
Research And Monitoring $2.4M/yr
[#9, #5, #21] Ongoing research & analysis program (scientists, labs, test facilities), EMP-hardened system maintenance, and equipment replacement lifecycle for destructive tests.
Facilities Maintenance $1.5M/yr
[#1, #14, #15] Drydock lease/site operations (utilities, hardening, taxes), HVAC/dehumidification/hull preservation, and backup power fuel & maintenance.
Cover Story And Legal $1.0M/yr
[#18] Ongoing legal, public-affairs, FOIA response, PR and municipal liaison costs for cover-up and information management.
Warehouse Operations $300K/yr
[#2] Operations cost when SCP-595 is stored in alternate secure warehouse (climate control, security, etc.).
Liability Reserve Topup $250K/yr
[#25] Ongoing top-ups to catastrophic-loss liability reserve / insurance-like fund.
Medical Services $200K/yr
[#13] On-site medical capability, health surveillance, specialist consultants.
Supplies And Consumables $190K/yr
[#6, #16] Sacrificial/spike-tolerant instrumentation replacement budget and consumables/PPE replenishment.
Logistics And Transport $175K/yr
[#3, #23] Expected annualized cost of occasional ship transfers (towing/permits/escorts) and small-vessel/tug standby / call-outs.
Eod Contingent Operations $100K/yr
[#8] Recurring contingency for EOD/hazardous-materials handling operations (consumables, contingency spend during handling).
Cybersecurity Operations $75K/yr
[#19] Ongoing cybersecurity, hardened comms and operational security maintenance.
Environmental Compliance $75K/yr
[#17] Hazardous waste disposal, environmental monitoring and regulatory filings.
Robotics Maintenance $50K/yr
[#7] Maintenance, repairs and spare parts for remote inspection & handling robotics.
Medical Deployment Readiness $50K/yr
[#13] Deployment-specific medevac readiness and contracts.
Training And Drills $50K/yr
[#22] Regular training, safety drills, tabletop exercises and automation tests.
Cost Scenarios
📊 Baseline (baseline) $9.5M/yr
84.0% probability / year
Normal year with no major incidents; regular operations, research, maintenance and cover-up activity.
no breaches routine maintenance scheduled research activity
🚨 Minor Incident $10.4M/yr
12.0% probability / year +$850K vs baseline
Localized EM spike or small breach causing equipment loss, an MTF deployment and modest remediation.
single destructive EM spike short MTF deployment replacement of sensors/robots
🚨 Major Breach $14.5M/yr
3.0% probability / year +$5.0M vs baseline
Significant containment failure requiring extended MTF operations, large-scale repairs and partial remediation efforts.
major EM event structural/hull damage extended remediation and environmental cleanup
🚨 Catastrophic Neutralization $24.5M/yr
1.0% probability / year +$15.0M vs baseline
Decision or necessity to neutralize/remove munitions: full neutralization/remediation campaign using contingency reserves and external contractors.
decision to neutralize failed containment requiring demolition major collateral impact
👥 Personnel 40 total
Role Count Notes
Security Officer / Guard 12 [#11] 24/7 security staffing, three shifts (~12 full-time guards).
Mobile Task Force Agents 20 [#10] Rotating MTF-level capability maintained for deployments and interior access windows.
Class-D Personnel 6 [#12] On-site Class-D personnel for supervised interior access when required; turnover handled under management costs.
Site Director / Administrative Staff 2 [#1] Local site administration, liaison and administrative overhead for site operations.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates and ranges; however major uncertainties remain in incident frequency, whether a dedicated facility is built, and scale of neutralization campaigns, so overall confidence is medium.
← SCP-594 ↑ All SCPs SCP-596 →