SCP-5964 — SCP-5964 | Cost Breakdown

Read on SCP Wiki ↗

SCP-5964 Keter ~ medium confidence

SCP-5964

Expected annual

$80.0M

One-time setup

$145.0M

Annual recurring

$76.7M

Personnel

150

One-time containment and capability buildouts are large (tens to hundreds of millions) driven by buyouts, contingency reserves, and R&D; ongoing annual operations (web crawling, human review, MTF readiness, legal/PR, cyber ops, and medical readiness) are the primary recurring cost drivers at tens of millions per year.

🏗️ One-Time Capital Costs Total: $145.0M

Negotiation Buyout Fund $50.0M

[#6] Initial credible buyout/settlement fund to negotiate with MC&D (lower-band conservative allocation).

Initial Research And Lab Setup $28.0M

[#1, #11, #12, #13, #16] Webcrawler/ML development and heavy-training compute (#1); memetic research lab and secure viewing suites (#11); specialized safe-testing equipment (#12); counter-meme R&D and trials one-time costs (#13); clinical pharmacology R&D one-time portion (#16).

Contingency Reserve One Time $20.0M

[#30] Flexible contingency & escalation reserve for unpredictable emergent costs.

Covert Influence One Time $10.0M

[#5] Up-front influencer/settlement/ad buys or one-off suppression payments.

Inoculation Distribution Initial $10.0M

[#14] One-time major media/injection cost to deploy an inoculation campaign or embed counter-meme broadly.

Insurance Reserve One Time $10.0M

[#23] One-time contingency reserve / indemnity placement for large-scale legal exposure.

Platform Cooperation Initial $5.0M

[#9] Initial engagement and tech-integration costs to set up ISP/platform filtering agreements and rapid-response APIs.

Covert Asset Acquisition $5.0M

[#24] One-time covert procurement/acquisition of MC&D servers, domains, inventories, or rights.

Physical Media Buyback One Time $2.0M

[#8] Initial buyback/recall batch for physical promotional materials.

Cover Story One Time $2.0M

[#21] Initial cover-story/PR campaign setup for takedown explanations and narrative work.

Facilities $1.5M

[#18] Vaults/secure archival storage and physical vault buildouts for chain-of-custody samples.

Medical Setup $1.0M

[#15] Set-up of emergency psychiatric/medical triage capacity specific to memetic exposure.

Staff Vetting Setup $500K

[#17] Initial vetting/psych-screening program and resilience training setup.

Equipment $0

[]

🔄 Annual Recurring Costs Total: $76.7M/yr

Staff Wages $21.0M/yr

[#3, #27] Salaries for human content-review/moderation teams and core specialist personnel (memeticists, data scientists, negotiators, legal/PR support).

Mtf Operations Recurring $10.0M/yr

[#7] Standing MTF deployment readiness, rotation, training, transport, equipment and safehouses.

Covert Influence Annual $5.0M/yr

[#5] Ongoing payments/ad buys/influence operations to suppress or bury content.

Cybersecurity And Offensive Ops $5.0M/yr

[#26] Defensive and offensive cyber budget to secure Foundation systems and take down hostile mirrors/servers.

Contingency Topup Recurring $5.0M/yr

[#30] Annual top-up to contingency/escalation fund for sudden scaling needs.

Darknet Remediation Recurring $3.0M/yr

[#10] Continuous darknet/P2P sinkholing and covert removal operations.

Memetic Research Lab Operations $3.0M/yr

[#11] Yearly operations of secure memetic labs (shielding, psych labs, observation and safe testing protocols).

Counter Meme Deployment Recurring $3.0M/yr

[#13] Ongoing trial/deployment costs for inoculation distribution, plugin updates, and PSAs.

Medical Treatment And Hospitalization $3.0M/yr

[#15] Baseline treatment and hospitalization capacity, counseling, and emergency care for exposed individuals.

Distribution Maintenance Recurring $2.0M/yr

[#14] Costs to maintain channels/distributed systems that carry inoculation or blocking measures.

Global Broadcast Monitoring $2.0M/yr

[#20] Licensing fees, decoders and personnel to monitor terrestrial radio/TV/shortwave/podcast feeds.

Lobbying And Legal Recurring $2.0M/yr

[#22] Yearly lobbying, government engagement and legal pathway maintenance across jurisdictions.

Insurance And Indemnity Recurring $2.0M/yr

[#23] Insurance premiums, indemnity reserves and ongoing liability management.

Digital Takedown Legal Team Recurring $1.5M/yr

[#4] Retainers and per-action costs for legal takedowns, platform liaisons, and negotiations.

Platform Cooperation Recurring $1.5M/yr

[#9] Ongoing costs for maintaining ISP/filtering partnerships, APIs, and cross-jurisdiction operations.

Logistics And Transport Custom $1.5M/yr

[#28] Ground transport, secure couriers, secure vehicles and short-term safehouses logistics costs.

Webcrawler Cloud Operations $1.0M/yr

[#2] Continuous crawling, cloud hosting, bandwidth, storage and anomaly scanning for online/radio/streaming sources.

Clinical Pharmacology Supply $1.0M/yr

[#16] Ongoing supply/top-up costs for researched pharmacological interventions and clinical trial follow-ups.

Staff Vetting And Support Recurring $1.0M/yr

[#17] Ongoing vetting, psychological screening, resilience training and mental-health support for exposed staff.

Public Surveillance And Monitoring $1.0M/yr

[#29] Global mention monitoring, translation, and local law-enforcement liaison costs.

Physical Media Buyback Recurring $500K/yr

[#8] Ongoing buyback/recall expenses for smaller-scale or follow-up retrievals.

Forensic Analysis Recurring $500K/yr

[#19] Forensic acquisition, travel, digital forensics and evidence handling costs per year.

Cover Story And Pr Recurring $500K/yr

[#21] Ongoing PR retainer and rapid-response narrative maintenance for observed suppressions.

Specialized Equipment Maintenance $400K/yr

[#12] Maintenance and calibration for capture, sanitization toolchains, and certified displays.

Secure Archival Maintenance $300K/yr

[#18] Environmental controls, access controls and maintenance for archived infected media vaults.

Facilities Maintenance $0/yr

[]

Supplies And Consumables $0/yr

[]

Research And Monitoring $0/yr

[]

Logistics And Transport $0/yr

[]

Cover Story And Legal $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $76.7M/yr

93.9% probability / year

Normal year with active monitoring, takedowns, research, and readiness but no major public exposure or mass events.

no large-scale MC&D disclosure routine detections handled by automated and human teams

🚨 Minor Incident $81.7M/yr

5.0% probability / year +$5.0M vs baseline

Localized exposure (few viral items or regional radio airings) requiring targeted MTF deployments, buybacks, legal pushes and heightened monitoring.

regional viral spread small coordinated MC&D push or accidental leak

🚨 Major Breach $276.7M/yr

1.0% probability / year +$200.0M vs baseline

MC&D partially goes public or a wide campaign leaks, requiring large buyouts, platform-level suppression campaigns, large-scale PR/legal operations, and expanded medical response.

MC&D public disclosure widespread infected media distributed across major platforms

🚨 Catastrophic Lifted Veil $1.1B/yr

0.1% probability / year +$1.0B vs baseline

Full Lifted Veil / mass global exposure requiring emergency national- to multination-level response: mass medical triage, forced platform shutdowns, military-grade operations and global buyouts.

MC&D successful global public release rapid international cascade of infected media

👥 Personnel 150 total

Role	Count	Notes
Human Content Reviewer / Moderator	70	[#3] Trained human reviewers for moderation, redaction recommendations and takedown handling.
Research Scientist / Memeticist	30	[#11, #13] Scientists conducting memetic research, counter-meme R&D and trials.
Data Scientist / ML Engineer	20	[#1] Developers and engineers building and maintaining webcrawlers and detection ML pipelines.
Legal Counsel / Digital Takedown Specialist	10	[#4, #22] Legal and liaison staff handling platform negotiations, takedowns and lobbying.
PR Specialist / Influence Operator	10	[#5, #21] PR and covert-influence personnel managing cover stories and suppression campaigns.
Administrative Staff	10	[#17, #18] Admin, records, and custody-chain staff supporting operations and archives.

📋 Confidence Notes

Estimates are built from analyst ranges and a reasonable mid-range allocation; many items (buyouts, MC&D valuation, political cooperation, and Precognition-inferred breach probabilities) are highly uncertain, producing medium confidence.

← SCP-5963 ↑ All SCPs SCP-5965 →