← SCP Cost Explorer Read on SCP Wiki ↗
SCP-597 Euclid ~ medium confidence
SCP-597
Expected annual
$2.9M
One-time setup
$1.1M
Annual recurring
$2.8M
Personnel
16
Initial one-time construction and equipment (~$1.07M) plus significant recurring staffing and operations (~$2.85M/yr); main drivers are qualified staff, contingency/legal budgets, and potential lab upgrades if infectious agents are discovered.
🏗️ One-Time Capital Costs Total: $1.1M
Facilities $580K
[#1, #6, #7, #13, #4] Sealed negative-pressure containment chamber retrofit/build ([#1] ~$500k midpoint), plumbing and daily-wash stations for subject washing ([#6] ~$20k), initial rodent-proofing ([#7] $10k), soundproofed mental-health/termination rooms ([#13] ~$35k), and decontamination facility fit-out ([#4] ~$15k).
Equipment $392K
[#2, #3, #5, #4, #22, #15, #16, #23, #10] High-reliability negative-pressure HVAC with HEPA/UV install ([#2] ~$150k), backup generator/UPS ([#3] ~$85k), robotic/pressure-wash cleaning systems ([#5] ~$30k), initial reusable Hazmat suits ([#4] $20k), autoclave purchase ([#22] $20k), secure data/access control hardware ([#15] $27.5k), CCTV install ([#16] $14k), custom vent actuators and remote actuation ([#23] $40k), and initial on-site medical/sedation kit purchase ([#10] $5k).
Legal Retainer $100K
[#14] Initial legal/PR/cover-story retainer to handle disclosure risk, FOIA and contingencies.
Initial Research And Lab Setup $0
[#21] Baseline assumes existing BSL-2 capability suffices; therefore no BSL-3 upgrade one-time cost included here. If BSL-3 is later required, see adverse scenario entry.
Incinerator On Site $0
[#8] On-site small incinerator option noted ($70k–$150k) but baseline assumes carcass disposal is contracted out; set to $0 for baseline.
🔄 Annual Recurring Costs Total: $2.8M/yr
Staff Wages $1.9M/yr
[#11] Salaries and benefits for core team: Overseer, physician, 2 MHPs, 4 researchers, 4 security, 2 maintenance, 2 hazmat; base salaries ~$1.29M plus ~30% benefits/hazard pay = ~$1.85M/yr used.
Cover Story And Legal $200K/yr
[#14] Ongoing legal counsel, PR/cover operations, compliance and settlement readiness ([#14] ~$200k/yr assumed).
Research And Monitoring $175K/yr
[#21, #12, #26, #28] Ongoing laboratory testing/pathology/genomics at BSL-2 baseline ([#21] ~$100k/yr), psychological monitoring and mandated evaluations/counseling ([#12] ~$55k/yr), documentation and specimen supplies ([#26] ~$10k/yr), long-term archival and retention ([#28] ~$10k/yr).
Insurance And Indemnity $150K/yr
[#27] Insurance premiums or off-books contingency for liability/settlements ([#27] midpoint ~$150k/yr).
Contingency Fund $125K/yr
[#24] Annual reserved emergency mobilization fund for rapid-response, mobilization, extra personnel, unplanned disposals and testing ([#24] midpoint ~$125k/yr).
Facilities Maintenance $88K/yr
[#2, #3, #16, #17, #22, #23] HVAC filter/UV lamp replacement and monitoring ([#2] ~$10k/yr), backup generator fuel/maintenance ([#3] ~$10k/yr), CCTV storage/auditing ([#16] ~$4k/yr), daily inspections/contractor maintenance and parts ([#17] ~$55k/yr), autoclave maintenance ([#22] ~$3.5k/yr), vent actuator calibration/maintenance ([#23] ~$5k/yr).
Logistics And Transport $70K/yr
[#9, #8] Biohazard waste handling and regular pickups ([#9] ~$20k/yr), contracted animal capture/euthanasia and carcass disposal ([#8] heavy-activity contract assumption ~$50k/yr).
Supplies And Consumables $51K/yr
[#4, #5, #10, #18, #22] Consumable PPE filters/replaceables and rotation of disposables ([#4] ~$30k/yr), robotic/cleaning consumables and maintenance ([#5] ~$3k/yr), medical/sedation replenishment ([#10] ~$5k/yr), unscented cleaning supplies ([#18] ~$10k/yr), autoclave consumables ($3k/yr).
Training And Drills $50K/yr
[#25] Recurrent specialized training, drills, turnover and recruitment/replacement costs per protocol ([#25] ~$50k/yr).
Energy Costs $35K/yr
[#20] Continuous negative-pressure HVAC, hot water for decon, lighting and decon energy use ([#20] ~$35k/yr).
Pest Control $27K/yr
[#7] Continuous integrated pest management contract, traps, baits and monitoring ([#7] mid-range ~$27k/yr).
It And Data Maintenance $20K/yr
[#15] Secure server maintenance, encrypted backups, access-control tokens and audit logging maintenance ([#15] ~$20k/yr).
Water Usage And Sewage Handling $8K/yr
[#6, #19] Increased water/heating and sewage processing charges from frequent washing of subjects and floors ([#6,#19] ~$8k/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.8M/yr
85.0% probability / year
Normal uneventful year with containment operating to baseline procedures, contracting carcass disposal and no major discoveries requiring facility upgrades.
routine_operations no_major_contamination contracted_disposal
🚨 Minor Incident $3.0M/yr
12.0% probability / year +$200K vs baseline
Localized incident requiring elevated disposals, overtime, extra testing and short-term legal/PR action (no structural upgrades).
increased_euthanasia mass_pest_influx minor_legal_claims
🚨 Bs3 Required $5.3M/yr
3.0% probability / year +$2.5M vs baseline
Discovery of infectious agent or regulatory determination forces immediate BSL-3 upgrade and higher recurring laboratory operations.
evidence_of_infectious_contamination necropsy_outbreak external_regulatory_order
👥 Personnel 16 total
Role Count Notes
Overseer / Site Manager 1 [#11] Overseer-grade manager responsible for containment oversight.
Physician / Medical Officer 1 [#11] Full-time on-site physician for medical oversight and termination authorization.
Mental Health Professional 2 [#11] Two MHPs to perform mandated evaluations, counseling and monitoring.
Research Scientist / Analyst 4 [#11] Rotating researchers/analysts conducting experiments and containment procedures.
Security Officer / MTF Agent 4 [#11] Security staff for 24/7 coverage and incident response.
Engineer / Maintenance 2 [#11] Maintenance technicians for daily inspections and systems upkeep.
Hazmat Technician 2 [#11] Hazmat-trained technicians for suit operations, decon and handling contaminated materials.
📋 Confidence Notes
Estimates derived from analyst ranges in notes; staffing and legal assumptions strongly drive recurring costs. Baseline assumes existing BSL-2 and contracted disposal; presence of infectious contamination would materially increase costs (lower confidence for those branches).
← SCP-596 ↑ All SCPs SCP-598 →