← SCP Cost Explorer Read on SCP Wiki ↗
SCP-5982 Unknown ~ medium confidence
SCP-5982
Expected annual
$4.2M
One-time setup
$13.7M
Annual recurring
$4.1M
Personnel
9
Initial one-time setup and acquisition are the dominant costs (land purchase, facility stabilization, lab retrofit and equipment) totaling roughly $13.7M; ongoing annual costs are driven by staffing, research/memetic programs, contingency reserves, and security/counterintelligence at about $4.14M/year.
🏗️ One-Time Capital Costs Total: $13.7M
Facilities $10.6M
[#1, #3, #9, #10, #11, #24, #30] Land acquisition/purchase and major structural/site work (purchase of acreage, perimeter fencing install, power/well hookups, cabin repairs, mitigation upgrades, visitor infra).
Equipment $650K
[#6, #7, #8, #9, #13, #15, #16] Electronic surveillance & sensor install, comms hardware, utility/terrain vehicles purchase, power hardware (generators/solar), archive vault hardware, medical suite equipment, decon/autoclave and initial PPE stockpile.
Initial Research And Lab Setup $500K
[#12] Retrofit of one building into a secure lab/observation suite (basic wet lab / secure evidence lockers) and initial research instrumentation.
Emergency Lockdown Operation $500K
[#2] One-week emergency seizure/lockdown operation (tactical overtime, transport, lodging, temporary housing for evacuees, expedited legal orders).
Decommissioning Remediation $500K
[#25] Demolition, hazardous waste disposal and site remediation contingency if shut-down decisions are made.
Legal One Time Battle Reserve $300K
[#19] One-time legal reserve for potential large litigation or specialized court actions (search/seizure fights, FOIA suppression).
Community Buyouts One Time $250K
[#28] One-time community mitigation / buyout payments to local stakeholders to secure access and reduce publicity risk.
Pr Cover Initial $200K
[#18] Initial PR campaign and legal cover creation to establish plausible front (historic retreat / private ranch messaging).
Tactical Training One Time $75K
[#5] Initial specialized tactical team training and equipment refresh for containment / response teams.
Evidence Transfer And Redaction $50K
[#27] One-time secure transfer, cataloging, legal review and redaction of surrendered FBIUIU records.
Historical Investigation Trips $50K
[#26] Initial provenance/investigative travel, document retrieval and interviews (Vietnam/Alabama/Memphis/Kansas City as required).
Front Company Setup $20K
[#29] One-time legal/accounting setup costs for shell/front company(s) (incorporation, initial filings).
🔄 Annual Recurring Costs Total: $4.1M/yr
Research And Monitoring $700K/yr
[#14, #22] Ongoing research personnel salaries/project funding, ethnography/fieldwork budgets and routine sample analysis/monitoring.
Staff Wages $670K/yr
[#4] 24/7 on-site security rotations (6 guards + 1 supervisor) plus small on-site administrative/site director payroll included in staff wages.
Contingency Reserve $500K/yr
[#23] Annual contingency fund for unplanned breaches, natural disasters (wildfire/landslide), or urgent legal costs.
Cyber And Counterintelligence $300K/yr
[#20] Ongoing data monitoring, social media/watch services, counterintelligence/human-intel operations to prevent leaks.
Memetic Program $300K/yr
[#21] Ongoing memetic research, counter-meme production, specialist salaries, and media suppression operations.
Cover Story And Legal $280K/yr
[#18, #19, #29] Annual PR/cover maintenance, legal retainer, permits, accounting & corporate filings for front entities.
Medical And Mental Health $275K/yr
[#15] Part-time on-call medical staff contracts, psychiatric care, quarantine readiness and medical supplies replenishment.
Armed Response Retainer $250K/yr
[#5] Annual retainer, on-call premiums and recurring training/ops budget for armed response / tactical containment teams.
Relocation Support $200K/yr
[#17] Annual support for relocated residents (housing, counseling, NDAs) and litigation reserves for indeterminate-care cases.
Logistics And Transport $140K/yr
[#8] Vehicle maintenance, fuel, off-road transport and occasional charter/aviation ops (routine transport for staff & supplies).
Facilities Maintenance $120K/yr
[#3, #11, #9, #10] Annual maintenance and repairs (perimeter repairs, building upkeep, generator maintenance, well/septic maintenance).
Community Relations Fund $100K/yr
[#28] Ongoing payments/investments to local residents and businesses to maintain goodwill and reduce suspicion.
Surveillance Monitoring $80K/yr
[#6] Ongoing monitoring/maintenance/data storage costs for cameras, seismic and perimeter sensors.
Insurance And Disaster Mitigation Premiums $60K/yr
[#24] Insurance premiums/hazard mitigation upkeep and annual evacuation drill costs.
Tourism Operations $50K/yr
[#30] Ongoing low-key visitor infrastructure operations, trails maintenance and interpretation to sustain cover story.
Supplies And Consumables $40K/yr
[#16, #13] PPE/restocking, medical consumables, evidence handling consumables and small archival supplies.
Decommissioning Longterm Monitoring $30K/yr
[#25] Long-term environmental and remediation monitoring if decommissioning/remediation actions are taken.
Historical Research Ongoing $20K/yr
[#26] Ongoing genealogical/document retrieval and travel budget for provenance research.
Archive Storage And Access $20K/yr
[#13] Ongoing climate control, classified access control and archival media storage costs (video/audio retention).
⚡ Cost Scenarios
📊 Baseline (baseline) $4.1M/yr
87.5% probability / year
Normal operational year with no major incidents; routine containment, research, and cover maintenance.
no breaches routine operations standard research schedule
🚨 Minor Incident $4.4M/yr
10.0% probability / year +$300K vs baseline
Localized breach or publicity event requiring tactical deployment, extra legal work, and short-term repairs.
small breach local media exposure limited litigation
🚨 Major Breach $5.6M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment breach or violent incident requiring extended tactical operations, major repairs, litigation, and expanded remediation.
armed engagement major legal battle substantial remediation
🚨 Catastrophic Breach $14.1M/yr
0.5% probability / year +$10.0M vs baseline
Catastrophic failure (large-scale release, major environmental contamination, or public exposure) requiring decommissioning, large settlements, and multi-year remediation.
major environmental disaster wide public exposure multi-party litigation
👥 Personnel 9 total
Role Count Notes
Security Officer / MTF Agent 7 [#4] 6 guards + 1 supervisor to provide 24/7 on-site coverage as per analyst estimate.
Administrative Staff 1 [#29] Small on-site administrative support (accounting/payroll liaison for front company).
Site Director / Executive Staff 1 [#4] Single site director / senior on-site manager included in staff wages.
📋 Confidence Notes
Analyst notes are detailed and cover most cost categories, but large ranges and alternate acquisition/containment strategies (monitor-only vs purchase and full containment) create substantial uncertainty; anomalous memetic/containment factors further reduce precision.
← SCP-5981 ↑ All SCPs SCP-5983 →