SCP-599 — SCP-599 | Cost Breakdown

Read on SCP Wiki ↗

SCP-599 Euclid ~ medium confidence

SCP-599

Expected annual

$37.9M

One-time setup

$168.5M

Annual recurring

$37.0M

Personnel

300

One-time capital costs are dominated by heavy civil construction and site hardening (land acquisition, sealed envelope, utilities) totaling hundreds of millions; annual operations (security, staff payroll, utilities, research, and contingency) are tens of millions per year.

🏗️ One-Time Capital Costs Total: $168.5M

Facilities $110.0M

[#1, #2, #3, #6, #13, #22] Includes land purchase/clearance and legal; construction of reinforced sealed envelope/mountain façade; internal utilities buildout; water/waste treatment plant capex; clinical space buildout; waste processing/incinerator capex.

Equipment $22.0M

[#4, #10, #11, #16, #17, #19] Includes on-site power generation and backup hardware; security checkpoint systems, vehicles and screening gear; full-site EM shielding and jamming hardware; monitoring/surveillance hardware; secure logistics/vehicle fleet; fail-safe/destruction system capex.

Emergency Response Seed Reserve $20.0M

[#25] One-time seed for emergency response and incident reserve recommended for large-scale containment escalations.

Decommissioning Reserve $10.0M

[#28] Decommissioning/demolition insurance and environmental remediation fund (one-time reserve).

Initial Research And Lab Setup $6.0M

[#15, #26] Laboratory construction and instrumentation for anomaly research plus initial memetic/amnestic countermeasure development capex.

Cover Setup $500K

[#20] Initial cover story/legal/setup one-time costs (map falsification, initial legal counsel, local authority compromise).

🔄 Annual Recurring Costs Total: $37.0M/yr

Staff Wages $12.0M/yr

[#9, #14, #15] Salaries/payroll for security, research staff, medical/psychiatric clinicians and core site staff.

Contingency Reserve $8.5M/yr

[#30] Operational contingency reserve (30% of baseline recurring operating budget) to cover unforeseen anomaly-driven costs.

Research And Monitoring $5.0M/yr

[#15, #16, #27] Recurring research program budgets, long-term studies, research consumables and data ops for monitoring programs.

Personnel Overhead $2.4M/yr

[#23] HR, payroll processing, hazard pay and relocation/hiring overhead (estimated ~20% of payroll).

Supplies And Consumables $2.0M/yr

[#8, #29, #14] Food and basic consumables for inhabitants/staff, PPE, lab consumables and medical consumables.

Incident Reserve Replenishment $2.0M/yr

[#25] Ongoing replenishment contribution to emergency/incident reserve fund.

Power Operations $1.2M/yr

[#5] Fuel, maintenance, operators, and grid purchases for on-site generation (~1 MW baseline).

Cover Story And Legal $1.0M/yr

[#20] Ongoing cover operations, legal teams, bribery/censorship/PR maintenance.

Community Services $600K/yr

[#21] Municipal-style services inside enclosure (lighting, garbage, parks administration) and payroll.

Comms Monitoring And Maintenance $400K/yr

[#12] Operators, spectrum management, sweeps and replacement for comms exclusion/monitoring systems.

Security Equipment Amortization $400K/yr

[#9] Amortized replacement, maintenance and consumables for security equipment (armor, radios, sensors).

Logistics And Transport $400K/yr

[#17] Fuel, maintenance, drivers for secure delivery vehicles and internal transport.

Water Operations $250K/yr

[#7] Water/wastewater chemicals, testing, maintenance and energy to run plants.

Waste Operations $200K/yr

[#22] Solid waste removal, hazardous waste processing and environmental compliance operations.

Psychological Welfare $200K/yr

[#24] Counseling programs, medical leave cover, reintegration and replacement staffing costs for staff affected by the anomaly.

Amnestic Supply $200K/yr

[#26] Recurring production, storage and dispensing costs for amnestic/memetic countermeasures.

Entry Processing $100K/yr

[#18] Costs to process/search/decontaminate personnel entering/exiting (search + psych triage throughput).

Fail Safe Maintenance $100K/yr

[#19] Recurring inspections, custody and maintenance of fail-safe/destruction system.

⚡ Cost Scenarios

📊 Baseline (baseline) $37.0M/yr

85.0% probability / year

Normal, uneventful year with standard operations and no major incidents.

no_incident steady_operations

🚨 Minor Incident $39.0M/yr

10.0% probability / year +$2.0M vs baseline

Localized containment incident requiring surge staffing, limited amnestic distribution and equipment replacement.

localized_breach small_scale_exposure

🚨 Major Breach $67.0M/yr

2.0% probability / year +$30.0M vs baseline

Large-scale containment failure or deliberate destruction event requiring emergency reserve drawdown, major reconstruction and public/legal response.

facility_tampering large_scale_escape

🚨 Political Exposure $42.0M/yr

3.0% probability / year +$5.0M vs baseline

Discovery or leak causing heightened legal/PR costs, cover operations escalation, and possible relocation/buyouts.

media_leak government_inquiry

👥 Personnel 300 total

Role	Count	Notes
Security Officer / MTF Agent	80	Perimeter and internal enforcement, rapid response teams; three-shift staffing for continuous coverage. [#9]
Research Scientist	40	Memetics/psychology/sociology/forensics research staff assigned to SCP-599. [#15, #27]
Medical Officer / Psychiatrist / Nurses	15	Clinicians performing mandatory post-entry psychiatric evaluations and ongoing care. [#13, #14]
Engineer / Maintenance	35	Power plant operators, HVAC, utilities, structural maintenance and equipment technicians. [#3, #4, #17]
Administrative Staff	25	HR, payroll, legal liaisons, cover-story administrators and site clerical functions. [#20, #23]
Surveillance Analyst / IT	20	Monitoring, data storage, comms management and sensor operators. [#11, #12, #16]
Logistics & Transport / Drivers	15	Secure deliveries, drivers for armored trucks and internal transit. [#17]
Site Support / Facilities Staff	50	Municipal services, sanitation, groundskeeping and community services staff. [#21]
Emergency Response / Rapid Reaction Team	8	Specialized rapid-response personnel for containment incidents; overlaps with security for major events. [#25, #19]
Site Director / Executive Staff	2	Site leadership and executive oversight. [general]
Contractors / Other Support	10	Temporary hires, external contractors and specialist consultants as needed. [#29]

📋 Confidence Notes

Analyst notes provide detailed line-item ranges, especially for operations; however major uncertainties remain in civil construction costs (site geology/scale), policy choices about supplying/managing the internal population, and unpredictability of the anomaly's behavior, so estimate accuracy is moderate.

← SCP-598 ↑ All SCPs SCP-600 →