SCP-6003 Unknown ~ medium confidence
SCP-6003
Expected annual
$10.8M
One-time setup
$64.8M
Annual recurring
$10.6M
Personnel
49
Initial capital and buildout are large due to a remote maritime Site-NULL and specialized maritime assets (estimated ~$64.8M one-time). Recurring costs are driven by staff wages, maritime logistics/vehicle maintenance, and ongoing research & monitoring (estimated ~$10.6M/yr).
🏗️ One-Time Capital Costs Total: $64.8M
Facilities $30.5M
[#1, #21] Site-NULL construction and climate-controlled vault/buildout (primary structural/construction costs).
Equipment $10.1M
[#4, #5, #6, #7, #8, #17] Purchase/outfitting of maritime patrol vessel(s), RIBs, utility helicopter, research-vessel outfitting, unmanned systems, persistent monitoring hardware, and secure servers/datacenter hardware.
Containment Denial $10.0M
[#24] Contingency cost for island denial / large-scale physical blockade (extreme contingency estimate).
Anomalous Loss Reserve $10.0M
[#29] Reserved sinking fund for anomalous loss, lawsuits, or catastrophic remediation (one-time reserve allocation).
Initial Research And Lab Setup $1.5M
[#9, #12] Specialized instrumentation, radiocarbon/DNA/isotope lab setup and excavation/conservation equipment and portable conservation lab.
Muon Tomography Deployment $800K
[#10] One-time or rare high-cost muon-tomography deployment for internal structure imaging.
Land And Sea Rights $600K
[#2] Initial purchase/lease/permits and creation of front companies / legal cover initial setup.
Heavy Breaching Tools $400K
[#11] Diamond core drills, cryogenic/laser cutters, robotic manipulators and initial testing purchases.
Medical Biohazard Setup $400K
[#14] Quarantine chamber, decon showers, PPE stockpile and one-time medical facility setup.
Detention Facility Conversion $200K
[#16] Conversion / setup of short-term detention and processing areas.
Amnestic Initial $150K
[#15] Initial stocks of amnestics and memetic-research startup costs.
Environmental Studies $100K
[#20] Initial environmental impact assessments and baseline ecological studies.
Training Program Development $75K
[#26] Initial development of specialized training and non-Euclidean/memetic protocol materials.
🔄 Annual Recurring Costs Total: $10.6M/yr
Staff Wages $4.4M/yr
[#3, #5, #6, #13, #14] Salaries and benefits for security rotation (guards/MTF), pilots/aviation crew, research scientists/technicians, medical staff, and core site personnel.
Research And Monitoring $1.6M/yr
[#6, #10, #12, #25] Ongoing research vessel operations/crewing, periodic imaging campaigns (GPR/ERT/seismic), conservator labor and multi-year archaeological program field seasons and analyses.
Logistics And Transport $1.2M/yr
[#4, #5, #6, #19] Fuel, mooring, boat/helicopter maintenance and charters, routine resupply runs, crew rotations and transport costs.
Facilities Maintenance $1.0M/yr
[#8, #17, #18] Ongoing maintenance and comms/data fees for monitoring array, SOC/secure-comm maintenance, and energy system maintenance/fuel logistics support.
Supplies And Consumables $450K/yr
[#9, #11, #15] Lab reagents/consumables, expendables for breaching attempts, replacement PPE/amnestic replenishment and routine lab supplies.
Cover Story And Legal $450K/yr
[#2, #16, #22, #28] Ongoing legal retainers, front-company maintenance, PR/misinformation campaign, takedowns and legal processing costs related to trespassers and cover stories.
Salvage And Sar Fund $300K/yr
[#23] Annual reserved contingency for salvage, search & rescue response and immediate cleanup/story management.
Medical And Biohazard $250K/yr
[#14] Recurring medical screening, quarantine operations, PPE resupply and medevac readiness costs.
Psychological Care $200K/yr
[#27] Counseling, retention bonuses and mental-health programs for isolated/affected personnel.
Specialized Training $150K/yr
[#26] Recurrent training, drills, memetic hazard refreshers and non-Euclidean navigation protocols.
Human Intelligence Ops $150K/yr
[#30] Payments to local contacts, fisheries monitoring and HUMINT to deter/reward local populations and monitor civilian knowledge.
Detention Processing $150K/yr
[#16] Recurring costs for detainee processing, legal procedures, amnestic administration logistics and short-term holding operations.
Environmental Mitigation $125K/yr
[#20] Ongoing monitoring, remediation, and compliance costs for ecological mitigation.
Breaching Operations $100K/yr
[#11] Per-attempt expendables, test operations and small-scale breaching campaign costs (routine/annualized attempts).
Artifact Insurance $100K/yr
[#21] Insurance, climate-control energy and secure storage maintenance for recovered artifacts.
Cost Scenarios
📊 Baseline (baseline) $10.6M/yr
83.0% probability / year
Normal year with steady operations, scheduled research seasons, routine maintenance, and no major incidents.
routine_research scheduled_maintenance no_major_incidents
🚨 Minor Incident $11.1M/yr
15.0% probability / year +$500K vs baseline
Localized incident (trespassing, small medical evacuation, limited environmental contamination or a vessel incident) requiring salvage, medical response and legal actions.
trespass_cleanup small_medical_evacuations minor_environmental_response
🚨 Major Breach $15.6M/yr
2.0% probability / year +$5.0M vs baseline
Significant containment/operational emergency (vessel loss, mass exposure, large settlement or environmental disaster) requiring large-scale salvage, legal settlements and emergency containment.
vessel_loss large_settlement environmental_catastrophe
👥 Personnel 49 total
Role Count Notes
Site Director / Executive Staff 1 [#3] Overall site leadership and executive oversight.
Security Supervisor 3 [#3] Senior security officers / shift leads.
Security Officer / MTF Agent 18 [#3] Rotating guards, maritime patrol teams and boarding crews (24/7 coverage).
Research Scientist 10 [#9, #13, #25] Archaeologists, botanists, anthropologists, geophysicists and senior researchers.
Research Technician / Conservator 4 [#9, #12] Lab techs, conservators and field technicians.
Medical Officer 2 [#14] Medical staff for quarantine, screening, and emergency care.
Engineer / Maintenance 3 [#1, #18] Site engineers and maintenance crew for generators, hull/leg supports and equipment upkeep.
Pilot / Aviation Crew 2 [#5] Helicopter pilots and aviation support staff.
Vessel Crew 4 [#4, #6] Crewing for patrol/research vessels and deck operations.
Administrative Staff 2 [#2, #17] Admin, legal liaisons, and logistics coordinators for front companies / permits.
📋 Confidence Notes
Notes provide detailed line-items but ranges are wide and several extreme contingencies dominate one-time totals; many values use mid-range professional judgment rather than precise invoices, so estimates are plausible but have moderate uncertainty.
← SCP-6002 ↑ All SCPs SCP-6004 →