SCP-6024 Unknown ~ medium confidence
SCP-6024
Expected annual
$1.5M
One-time setup
$1.1M
Annual recurring
$1.5M
Personnel
16
One-time capital expenditures of approximately $1,053,000 cover chamber fit-out, backup power, monitoring, and specialized equipment; annual operating costs are dominated by staffing, research, monitoring and legal/contingency reserves, totaling roughly $1,501,000 per year.
🏗️ One-Time Capital Costs Total: $1.1M
Facilities $400K
[#1] Reinforced humanoid containment chamber construction/fit-out (single capital build).
Specialized Containment Research Hardware $200K
[#28] R&D/prototyping for alternative mitigation devices and redundant measurement gear (one-time R&D capital).
Secure Transport Vehicle $120K
[#21] Armored/secure medical transport vehicle purchase (one-time option).
Kant Counter Purchase $100K
[#10] Purchase/custom build of Kant counter device (one-time capital, upper-range assumed).
Backup Power $50K
[#14] Generator, ATS and UPS systems to maintain life support/monitoring during grid loss (one-time).
Life Support And Monitoring Hardware $35K
[#3] Multi-parameter patient monitor, suction, oxygen, ventilator backup and associated one-time hardware.
Eeg Wearables Purchase $35K
[#12] Purchase of 10–20 validated EEG/polysomnography-capable wearables and monitoring console (one-time).
Monitoring Center Setup $35K
[#13] 24/7 monitoring/CCTV/alarms/data-logging setup and secure logging infrastructure (one-time setup).
Medical Bed And Handling Equipment $28K
[#2] Hospital-grade electric ICU bed, alternating-pressure mattress, mechanical lifts/transfer equipment.
It Security Setup $25K
[#23] Secure servers / IT infrastructure initial setup and restricted-access systems (one-time).
Sop Development Initial $22K
[#22] Initial SOP development and train-the-trainer materials (one-time).
Defibrillator Purchase $2K
[#16] Purchase of defibrillator (one-time).
Equipment $0
[]
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $520K/yr
[#5, #6, #7] Nursing/CNA staffing (3 CNAs + 1 RN supervisory) + security guards (6 FTE) + Amanda Greene support stipend/housing/hazard pay (~typical combined figures).
Research And Monitoring $440K/yr
[#9, #12, #13, #23, #26] Specialist research program salaries/overhead, imaging session budgets (EEG/fMRI), wearable software/licenses & monitoring console support, monitoring center hosting/maintenance and ethics/participant costs.
Cover Story And Legal $150K/yr
[#20] Legal counsel, PR/amnestics, settlements and incident response contingency for civilian exposures and cover operations.
Contingency Reserve $120K/yr
[#24] Capital replacement and contingency reserve (10–20% of operating budget recommended).
Admin Overhead $100K/yr
[#25] HR, payroll, benefits, insurance, occupational health screening, payroll taxes and compliance/audit costs (annual administrative overhead).
Logistics And Transport $48K/yr
[#21, #27] Shuttle/housing stipends and transport logistics for staff rotation plus vehicle operating/maintenance costs and occasional secure transfer logistics.
Supplies And Consumables $38K/yr
[#4, #16, #17, #18, #29] NG/urinary catheter supplies, emergency meds & consumables, wound/pressure ulcer prevention consumables and biweekly cleaning consumables, medical waste disposal and miscellaneous facility consumables.
Post Exposure Care $30K/yr
[#19] Reserve for post-exposure psychiatric debriefing, therapy, medical checks and potential time-off for affected staff/visitors.
Facilities Maintenance $25K/yr
[#14, #15] Backup power fuel/maintenance and annual energy/utilities for containment chamber (HVAC, oxygen concentrators, monitoring power).
Kant Counter Maintenance $10K/yr
[#11] Kant counter calibration, consumables, technician hours, software updates and parts (recurring).
Sop Refresher Training $10K/yr
[#22] Annual refresher training and drills for SOPs and failure-mode exercises.
Monthly Psych Evaluations $6K/yr
[#8] Monthly psychological evaluations, counseling and administrative follow-up for Amanda Greene.
Medical Emergency Training $4K/yr
[#16] Periodic advanced life support training for staff and maintenance of emergency response readiness (recurring training costs).
Operational Budget Summary $0/yr
[#30] Reference line-item summary of estimated annual operational budget (no direct cost; maps analyst summary).
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
78.0% probability / year
Normal year with no major incidents; containment operates as planned with routine research and maintenance.
no breaches scheduled research only routine maintenance
🚨 Minor Incident $1.6M/yr
15.0% probability / year +$120K vs baseline
Localized exposure event requiring counseling, limited legal/cover action, overtime and additional consumables.
single staff exposure small-scale civilian contact limited legal/PR response
🚨 Major Breach $2.2M/yr
2.0% probability / year +$650K vs baseline
Significant containment failure or multi-person exposure requiring large-scale legal settlements, emergency operations and extended remediation.
multi-person civilian exposure public exposure requiring litigation extended remediation
🚨 Research Breakthrough Requiring Scale Up $1.8M/yr
5.0% probability / year +$250K vs baseline
Research identifies mitigation requiring prototyping and rapid scale-up of specialized hardware and staff.
successful mitigation R&D urgent prototype production expanded research team
👥 Personnel 16 total
Role Count Notes
Certified Nursing Assistant (CNA) 3 [#5] 24/7 caregiving for repositioning and basic care (3 FTE coverage).
Registered Nurse (RN) / Medical Supervisor 1 [#5, #16] Supervisory nursing, advanced care and medical oversight of life-support and emergency response.
Security Officer / MTF Agent 6 [#6] 24/7 site security shifts (2 guards per shift × 3 shifts).
Amanda Greene (Civilian Countermeasure) 1 [#7, #8] Primary countermeasure; included as supported/stipended position with housing and benefits.
Research Scientist 3 [#9, #26] Multidisciplinary research team (neurology/cognitive/anomalous studies) supporting studies, imaging and mitigation research.
Engineer / Maintenance 1 [#14, #21] Facility and backup-power maintenance, vehicle/equipment upkeep.
Administrative Staff 1 [#25, #22] HR/payroll/compliance support, training coordination and SOP administration.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing a constrained estimate, but wide ranges for legal incidents, R&D scale and some one-time choices (custom devices, facility complexity) produce moderate uncertainty.
← SCP-6023 ↑ All SCPs SCP-6025 →