SCP-6049 — SCP-6049 | Cost Breakdown

Read on SCP Wiki ↗

SCP-6049 Unknown ~ medium confidence

SCP-6049

Expected annual

$7.7M

One-time setup

$42.3M

Annual recurring

$7.1M

Personnel

One-time capital and contingency items dominate (BSL upgrade, countermeasure R&D, large contingency reserve) at tens of millions; recurring costs are driven by staff wages, covert intelligence, antiviral stockpile replenishment, and surveillance, totaling several million per year.

🏗️ One-Time Capital Costs Total: $42.3M

Contingency Reserve Worst Case $20.0M

[#24] Contingency reserve for worst-case urban outbreak surge procurement, surge staffing, mass amnestization and PR; mid-range of recommended $10–100M.

Countermeasure Contingency Fund $10.0M

[#15] Contingency fund for vaccine/therapeutic R&D and accelerated CMC/trials; mid-range reserve to enable rapid countermeasure development.

Antiviral Stockpile $5.0M

[#6] Initial antiviral stockpile (example sizing: ~100,000 courses or equivalent reserve), wholesale procurement to ensure rapid treatment availability.

Facilities $2.0M

[#1] BSL-3+ retrofit selected as baseline containment upgrade (HEPA/ULPA, airtight anterooms, negative pressure systems, chemical showers, redundant HVAC/genset tie-ins, certification). Estimate uses mid-range BSL-3+ retrofit rather than full BSL-4.

Initial Research And Lab Setup $2.0M

[#7, #15] Lab buildout and research instruments (sequencers, PCR setup, GLP preclinical equipment) to support diagnostics, genomic surveillance, and contingency R&D.

Animal Compensation Reserve $1.0M

[#14] Contingency reserve for compensation/culling in agricultural events (initial reserve funding).

Mobile Isolation Units $900K

[#8] Procurement/retrofit of mobile quarantine/isolation units and conversion of ~10 rooms + 2 mobile units (mid-range estimate).

Planned Raid Reserve $500K

[#22] One-time reserve for a planned covert retrieval/neutralization operation (planning/equipment/personnel).

Secure It Setup $500K

[#23] One-time secure IT / records management and hardened communications setup for memetic/amnestic administration tracking and secure databases.

Access Control Hardware $100K

[#4] Initial access control hardware (biometric systems, cameras, door locks) for Biological Research Area-12.

Ppe Baseline Inventory $100K

[#5] Baseline PPE inventory purchase (Level A/PAPR suits, disposable suits, masks, shields, disinfectants, sample kits).

Autoclave And Decontamination Equipment $100K

[#13] Purchase of autoclave and chemical decon systems for facility-level hazardous waste processing.

Equipment $90K

[#2] Cold storage and sample handling equipment: ULT freezers, LN2 dewars, backup freezers, monitoring/alarm installation and initial setup.

Transport Vehicle Mods $40K

[#18] Vehicle modifications and certified shipping kits for secure courier of infectious material.

🔄 Annual Recurring Costs Total: $7.1M/yr

Staff Wages $1.4M/yr

[#3, #4] Salaries and benefits for research staff (1 senior virologist, 3 research scientists, 2 technicians, 1 lab manager) and on-site security staff (approx. 8 guards). Includes hazard premiums and benefits (~30%).

Intel Budget $1.0M/yr

[#22] Ongoing covert operations and intelligence budget to monitor MC&D and other GOIs, fund undercover operations and infiltration.

Antiviral Replenishment $750K/yr

[#6] Shelf-rotation, replenishment and distribution costs for antiviral reserves (mid-range of $500k–1M/yr).

Research And Monitoring $500K/yr

[#16, #7] Ongoing genomic surveillance infrastructure, sequencing throughput, bioinformatics and surveillance program costs.

Amnestics Program Reserve $500K/yr

[#10] Annual reserve for amnestic administration supplies, medical oversight and follow-up for limited incidents; per-incident costs scale much higher.

Supplies And Consumables $300K/yr

[#2, #5] Ongoing consumables: PPE replenishment, sample kits, viral transport media, disinfectants and routine lab disposables.

Cover Story And Legal $300K/yr

[#11] Ongoing PR/cover-story contracts, social-media seeding and liaison with front companies for routine information suppression.

Diagnostics Program $300K/yr

[#7] Reagent kits, RT-PCR/antigen tests, sequencing per-sample costs for routine testing capacity (~10k tests scale).

Mtf Deployment $300K/yr

[#9] Expected annual budget for 1 moderate MTF-Chi-7 deployment (personnel overtime, transport, lodging, field supplies). Larger events budgeted in scenarios.

Animal Surveillance $300K/yr

[#14] Ongoing veterinary surveillance program for livestock, zoos and wildlife sampling and rapid-response vet teams.

Training And Drills $250K/yr

[#17] Annual MTF and facility training, tabletop exercises, hazmat drills, memetic safety training and PPE drills.

Facilities Maintenance $200K/yr

[#1, #19] HVAC/negative-pressure maintenance, HEPA filters, generator maintenance and fuel reserves, certification/monitoring for containment infrastructure.

Legal And Compensation Reserve $200K/yr

[#12] Annual legal fees, small compensation pools and PR-legal coordination; major incidents require per-incident funds.

Psych And Neuro Followup $200K/yr

[#20] Neurocognitive monitoring, MRIs and neuropsych assessments for cohorts of exposed personnel/survivors.

Secure It Ops $200K/yr

[#23] Ongoing cybersecurity, secure records management and IT operations for amnestic/medical tracking systems.

Logistics And Transport $100K/yr

[#18] Annual transportation program costs for secure courier shipments, vehicle upkeep, and certified shipping materials.

Mobile Isolation Maintenance $100K/yr

[#8] Maintenance, utilities and readiness costs for mobile isolation trailers and retrofitted negative-pressure rooms.

Fatality Management Fund $100K/yr

[#21] Annual reserve for fatality logistics, mortuary coordination, and limited long-term care placements; large events are contingent costs.

Decontamination And Waste Disposal $50K/yr

[#13] Annual contract biohazard disposal (incineration) and related consumable costs.

Cold Storage Maintenance $10K/yr

[#2] Annual maintenance, temperature monitoring service, and backup power costs for ULT freezers and LN2 systems.

⚡ Cost Scenarios

📊 Baseline (baseline) $7.1M/yr

87.5% probability / year

Normal year with routine surveillance, staffing, facility maintenance, and modest reserves; no major outbreak or large deployments.

no outbreak routine surveillance scheduled training and maintenance

🚨 Minor Incident $8.6M/yr

10.0% probability / year +$1.5M vs baseline

Localized outbreak or accidental release requiring a single MTF deployment, antiviral use, surge diagnostics and limited amnestic operations.

localized outbreak single moderate MTF deployment limited amnestic campaign

🚨 Major Breach $15.1M/yr

2.0% probability / year +$8.0M vs baseline

Significant multi-week urban breach requiring multiple MTF rotations, major antiviral and amnestic expenditures, large PR/legal response and medical surge.

multi-week urban outbreak widespread cases large-scale amnestic operations

🚨 Catastrophic Urban Outbreak $57.1M/yr

0.5% probability / year +$50.0M vs baseline

Citywide incident requiring full contingency reserve activation: mass treatment, mass amnestization, major legal/compensation payouts, and large-scale R&D/containment operations.

citywide release multiple MC&D involvement or engineered strain mass casualties and mass amnestization

👥 Personnel 16 total

Role	Count	Notes
Senior Virologist	1	[#3] Principal researcher responsible for authorized exposures, sequence monitoring and oversight.
Research Scientist	3	[#3] Scientific staff conducting experiments, surveillance and diagnostics.
Laboratory Technician	2	[#3] Technical staff for sample maintenance, cold-storage handling and routine lab operations.
Lab Manager	1	[#3] Day-to-day management of Biological Research Area-12 and SOP enforcement.
Security Officer / MTF Agent (on-site guards)	8	[#4] Armed security and access-control personnel stationed 24/7 for Biological Research Area-12.
Administrative Staff / Site Director	1	[#23] Administrative and records/IT liaison to manage secure IT and amnestic tracking systems.

📋 Confidence Notes

Analyst notes provide detailed line-item ranges and a post-incident example, but many items have wide ranges and contingency-dependent one-time choices (BSL-3+ vs BSL-4, size of stockpiles, contingency reserve draw). This yields moderate confidence in recurring estimates and lower precision for one-time contingency choices.

← SCP-6048 ↑ All SCPs SCP-6050 →