SCP-607 Euclid ~ medium confidence
SCP-607
Expected annual
$2.6M
One-time setup
$1.6M
Annual recurring
$2.4M
Personnel
17
One-time startup costs are moderate (facility/equipment/reserve purchases) while the largest ongoing expense is continuous staffing and readiness; expected recurring annual costs are driven by security, medical/veterinary staff, monitoring, and MTF readiness.
🏗️ One-Time Capital Costs Total: $1.6M
Contingency Reserve Seed $500K
[#21,#25] Seed reserve fund / contingency to cover large incident response and legal/relocation costs.
Initial Research And Lab Setup $400K
[#16] Initial lab buildout, instruments and setup for biological/genomic/proteomic analysis.
Portable Chambers Design And Production $180K
[#2] Custom design/prototype and initial production units for portable containment chambers.
Secure Transport Vehicle Purchase $150K
[#10] Purchase of armored/sanitized ambulance/van for secure transport.
Life Support Installation $100K
[#3] Installation/integration of pumps, oxygen/filtration, heaters/coolers and fail-safes for initial chambers.
Safehouse Retrofit $80K
[#14] Retrofit of Agent residence / safe room: hardened room, cameras, HVAC/filtration.
Redundant Chambers $60K
[#19] Additional spare portable containment units for redundancy/replacement cycles.
Monitoring Hardware $40K
[#1] Primary + backup monitoring center hardware, encrypted comms infrastructure.
Initial It Hardening $40K
[#23] Initial cybersecurity hardening and forensic logging setup.
Generator Purchase Installation $20K
[#20] Backup generator purchase and installation / automatic switch-over.
Ppe And Capture Initial $15K
[#12] Initial PPE, restraints, catch poles, tranquilizer kits and spare shackles.
Secure Comms Devices $5K
[#11] Encrypted devices / panic button hardware for Agent.
Facilities $0
[]
Equipment $0
[]
🔄 Annual Recurring Costs Total: $2.4M/yr
Staff Wages $1.2M/yr
[#1,#5,#7,#24] Operators (4) + security team + veterinarian + vet techs + program/admin staff + medical officer + engineer salaries and benefits.
Mtf Readiness Retainer $275K/yr
[#8] Mobile Task Force on-call readiness retainer, specialized equipment amortization.
Research And Monitoring $230K/yr
[#16,#17] Ongoing behavioral/biological research program and biobank/cryostorage costs.
Cover Story And Legal $150K/yr
[#15] Legal retainer, cover-up/OPSEC operations and on-call civilian incident management.
D Class Pool $120K/yr
[#9] Recruitment, housing, screening and administration to maintain a small rotating D-Class pool.
Insurance And Replenish $100K/yr
[#21,#25] Annual replenishment/insurance-style reserve contributions for indemnity and contingency.
Psychiatric Care $80K/yr
[#6] Biweekly psychiatric evaluations, therapy sessions and psychotropic medications for Agent.
Security Equipment Training $50K/yr
[#7] Security equipment replacement, ammunition/training, and regular drills.
It Security And Forensic Logging $50K/yr
[#23] Ongoing cybersecurity, access control and forensic monitoring services.
Containment Training $40K/yr
[#13] Regular multidisciplinary containment protocol training and simulations.
Logistics And Transport $35K/yr
[#10] Vehicle maintenance/fuel/driver operations for secure transport.
Supplies And Consumables $25K/yr
[#4,#12,#18,#26] Medical consumables, sterile supplies, PPE replacements, baseline biohazard contract and misc consumables.
Facilities Maintenance $15K/yr
[#14,#20] Safehouse/utilities maintenance, generator maintenance and site upkeep.
Autopsy And Sampling $15K/yr
[#17] Expected annual autopsy/event sampling costs averaged over year.
Monitoring Storage $12K/yr
[#1] Cloud/on-site video/biometric storage and secure recording costs.
Life Support Maintenance Batteries $12K/yr
[#3] Battery replacement and routine maintenance for life-support units.
Medical Emergency Fund $10K/yr
[#5,#4] Expected per-emergency medical/surgical costs averaged over year.
Psych Screening And Monitoring $10K/yr
[#22] Ongoing staff/D-Class psychological screening and background monitoring.
Energy And Fuel $5K/yr
[#20] Electricity and generator fuel for life-support and monitoring.
Secure Comms Service $3K/yr
[#11] Service/monitoring costs for encrypted communications devices.
Cost Scenarios
📊 Baseline (baseline) $2.4M/yr
74.0% probability / year
Normal year with no major containment incidents; routine monitoring, staff operations, and scheduled research.
no_incident routine_operations
🚨 Minor Incident $2.5M/yr
20.0% probability / year +$120K vs baseline
Localized incident: self-harm/reanimation event requiring ER/veterinary intervention, short MTF dispatch, D-Class replacement and cleanup.
self_harm_event localized_breach small_public_exposure
🚨 Major Breach $3.2M/yr
5.0% probability / year +$750K vs baseline
Significant breach or public incident requiring large MTF operation, extended public cover-up, legal action and multiple replacements/tests.
escape multiple_casualties extended_public_exposure
🚨 Catastrophic Breach $12.4M/yr
1.0% probability / year +$10.0M vs baseline
Large-scale containment failure or public disaster leading to mass exposure, major legal settlements, large-scale relocations and multi-million-dollar response.
mass_exposure major_public_casualties full_program_response
👥 Personnel 17 total
Role Count Notes
Monitoring Operator 4 [#1] 24/7 operators watching video/biometric feeds (salaries/benefits included in staff_wages).
Security Officer / MTF Agent 6 [#7] Shift coverage and armed response personnel to secure Agent and SCP-607.
Veterinarian 1 [#5] Specialist veterinary care for SCP-607.
Vet Technician 2 [#5] Technician support for routine and emergency veterinary care.
Program Manager / Administrative Staff 2 [#24] Program management, scheduling, procurement and compliance support.
Medical Officer 1 [#5] Human ER/medical support for Agent injuries linked to SCP-607.
Engineer / Maintenance 1 [#3,#20] Maintenance of life-support, generators and technical systems.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing a reasoned estimate, but large ranges for incident/contingency costs and uncertain incident frequency reduce precision.
← SCP-606 ↑ All SCPs SCP-608 →