SCP-6124 Euclid ~ medium confidence
SCP-6124
Expected annual
$13.7M
One-time setup
$24.5M
Annual recurring
$13.5M
Personnel
42
Initial capital/setup is moderate (primarily site and lab fit-out plus specialized recovery gear) while the main recurring costs are embedded OPSEC staffing, covert acquisition funds, logistics (transport/rapid-recovery) and legal/PR/insurance; baseline annual operations are roughly $13.5M with potential one-time disclosure contingencies of $5–20M.
🏗️ One-Time Capital Costs Total: $24.5M
Emergency Disclosure Reserve $10.0M
[#15, #20] Large one-time emergency disclosure contingency/reserve to fund immediate global response if REAO-6124-A is publicly discovered; analyst range $5–20M (midpoint used).
Facilities $5.5M
[#4, #20] One-time new secure paleontological containment facility construction/fit-out (medium facility) estimated ~$3–8M; midpoint used. Includes initial site-specific fit-out referenced in analyst note #4 and overall program capital noted in #20.
Pr Emergency Reserve $3.0M
[#9] Contingency reserve for large emergency public-relations campaigns or information-control buys (noted $1–5M one-time) per #9.
Legal Diplomatic Contingency $3.0M
[#10] Contingency funds for major international negotiations/settlements or large legal actions (noted $1–10M) per #10.
Initial Research And Lab Setup $1.6M
[#6, #7] Laboratory fit-out for research (~$500k–1.5M, #6) plus major analytical instruments if not already available (CT/SEM/dating instruments ~$300k–1M, #7); combined here as lab buildout and instrument capital.
Recovery Equipment $550K
[#5] Vehicles & heavy-lift gear (off-road vehicles, cranes, excavation stabilization kits) one-time purchase estimated ~$300k–800k per #5.
Equipment $375K
[#1, #12] OPSEC/software & automation initial build (~$200k, #1) plus initial secure server stack & air-gapped systems (~$100–250k, #12); combined as equipment/IT one-time costs.
Embedded Program Setup $200K
[#2] Initial cover-documentation/training and administrative setup for embedded-agent program (~$100–300k) per note #2.
Transport Infrastructure One Time $200K
[#19] One-time road/air-access or temporary structure improvements for remote dig mitigation per-expedition (~$50k–500k); baseline allowance included.
Training Materials $50K
[#11] One-time production of training/coaching materials and initial counterintelligence course content (~$50k) per #11.
🔄 Annual Recurring Costs Total: $13.5M/yr
Staff Wages $6.2M/yr
[#1, #2, #5, #6, #18, #20] Ongoing salaries/benefits for OPSEC monitoring unit (6 analysts + 2 SRE + manager), embedded agents/fellows (10–20), rapid-recovery team salaries/on-call costs, research staff (3–6 researchers + techs), and curatorial staff. Combined midpoint used across listed notes.
Fossil Acquisition Fund $2.0M/yr
[#3] Annual discretionary fund to acquire specimens, pay informants, hush payments, and urgent purchases; analyst suggested ~$1–3M/yr for typical program activity.
Logistics And Transport $1.6M/yr
[#5, #8, #19] Recurring transport/rapid-recovery retainers and operational budgets: helicopter retainer (~$500k–1.5M/yr, #5), secure transport operational budget (~$200–500k/yr, #8), and annual allowance for site access/stabilization (~$200k/yr, #19).
Cover Story And Legal $1.2M/yr
[#9, #10] Annual PR/information-control baseline (~$200–1M/yr, #9) combined with baseline legal & diplomatic retainers to handle subpoenas/FOIA and disputes (~$300–1M/yr, #10).
Insurance And Financial Cover $1.1M/yr
[#16] Recurring costs to purchase insurance/financial cover and trusts to compensate museums/discoverers or buy rights (~$100k–2M/yr baseline) per #16.
Facilities Maintenance $600K/yr
[#4, #18] Ongoing site maintenance for Paleological Site-23 (staff, utilities, security) estimated ~$300–600k/yr (#4) plus additional site security staffing (~$100–200k/yr per site, #18); combined here.
Research And Monitoring $275K/yr
[#6, #7] Ongoing research consumables and per-scan/analytic campaign baseline: neuroscience/biochemistry consumables (~$100–250k/yr, #6) plus per-specimen high-resolution analyses baseline (~$100k/yr, #7).
Personnel Vetting Training $200K/yr
[#11] Recurring program-level vetting, background checks, training courses and counterintelligence coaching (~$100–300k/yr per #11).
Mental Health $125K/yr
[#14] Mental-health monitoring, pre/post exposure evaluations, and employee assistance program estimated ~$50–200k/yr per #14.
Traffic Safety Monitoring $100K/yr
[#17] Liaison and limited mitigation budget for traffic/aviation safety implications (~$50–150k/yr) per #17.
Data Storage $40K/yr
[#12] Ongoing hosting, maintenance, and secure backups for archives and air-gapped replication (~$20–60k/yr) per #12.
Supplies And Consumables $30K/yr
[#13] Consumables for specimen prep and short-term experiments (consolidants, adhesives, PPE, solvents) estimated ~$10–50k/yr per #13.
Cost Scenarios
📊 Baseline (baseline) $13.5M/yr
93.0% probability / year
Normal uneventful year with routine monitoring, embedded programs, research, acquisition fund usage at baseline levels and no major public disclosures.
no_public_discovery routine_field_activity steady embedded_program_operations
🚨 Minor Incident $14.7M/yr
5.0% probability / year +$1.2M vs baseline
Localized or limited public discovery of a REAO-6124-A specimen requiring rapid acquisition, focused PR/DM and legal actions.
single_public_specimen_discovery local_media_coverage rapid_acquisition_needed
🚨 Major Disclosure $23.5M/yr
2.0% probability / year +$10.0M vs baseline
Widespread public disclosure of a significant REAO-6124-A fossil requiring global emergency response, large acquisitions, international legal/diplomatic action and major PR buy.
viral_media_exposure international_claims simultaneous multiple discoveries
👥 Personnel 42 total
Role Count Notes
OPSEC Analyst 6 [#1] Monitoring unit analysts for publications/social media; count taken from note #1.
SRE / Engineer 2 [#1] Site reliability/automation engineers supporting OPSEC tooling per note #1.
OPSEC Manager 1 [#1] Manager for the monitoring unit per note #1.
Embedded Agent / Research Fellow 15 [#2] Embedded personnel inside civilian paleontology projects (10–20 listed in #2); midpoint used.
Field Recovery Specialist / Technician 8 [#5] Rapid-recovery field response team members and technicians; salaries included in recurring staff line items for #5.
Research Scientist 4 [#6] Research scientists for lab program (3–6 researchers indicated in #6); conservative midpoint used.
Lab Technician 2 [#6] Technical support staff for research operations and scanning workflows per note #6.
Curator / Conservator 3 [#18] Long-term curation staff for specimens (2–4 per major specimen/site indicated in #18); midpoint used.
Administrative Staff 1 [#1, #2] Administrative/covert-program support and coordination included in staff totals per notes #1 and #2.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing reasonable mid-point estimates, but substantial uncertainty remains due to per-incident variability (specimen acquisition amounts, scale of disclosures) and contingent future discoveries which could drive costs orders of magnitude higher.
← SCP-6123 ↑ All SCPs SCP-6125 →