SCP-6137 Unknown ~ medium confidence
SCP-6137
Expected annual
$1.4M
One-time setup
$2.4M
Annual recurring
$1.4M
Personnel
14
One-time setup costs are dominated by contingency/reserve funds and facility buildout (~$2.45M total), while recurring annual costs are dominated by staff wages (research + security) and long-term research funding (~$1.37M/yr). Main cost drivers are salaries, long-term research, and contingency/reserves for escalation.
🏗️ One-Time Capital Costs Total: $2.4M
Contingency Reserve $1.0M
[#22] Reserve fund for rapid escalation/reclassification, specialist teams, or higher-containment buildout.
Containment Breach Reserve $525K
[#25] One-time reserve allocation for containment-breach insurance, liability reserves, and initial PR crisis planning.
Facilities $300K
[#1, #2] Reinforced humanoid containment suite construction and HVAC/independent environmental control modifications (suite buildout, reinforced walls/door, bathroom, anti-tamper fittings, separate ducting and controls).
Decommissioning $150K
[#29] End-of-life decommissioning, sanitization, and destruction of records/equipment estimate.
Equipment $145K
[#3, #4, #5, #6, #13, #16] UPS/backup generator, access control & biometrics hardware, CCTV/audio initial setup, sensor suite setup, portable X-ray purchase, initial secure server/hardware setup.
Initial Research And Lab Setup $116K
[#12, #14, #26, #27] Initial specialized analytical testing budget, freezer/cryostorage and sample vault setup, specialty tattoo-analysis equipment (dermatoscope, multispectral imaging), and one-time cultural/linguistic research expenses.
Transport Vehicle $90K
[#17] Secure/armored transfer vehicle purchase for subject transfers.
Cover Story Legal Setup $88K
[#18] Initial cover-story/front company setup, legal counsel and information-security measures for initial concealment.
Emergency Kit $10K
[#7] Initial sedation & emergency response kit (sedatives, autoinjectors, restraint gear, transport cage).
Clearance Processing One Time $10K
[#21] One-time personnel security clearance and background check processing for initial hires.
Transport Training $8K
[#17] One-time transfer team training associated with secure transport setup.
Initial Medical Exams $4K
[#8] Initial full medical exam, baseline labs, vaccination and infectious disease screening.
🔄 Annual Recurring Costs Total: $1.4M/yr
Staff Wages $790K/yr
[#9, #10, #11, #8] Dedicated research team salaries, dedicated security staffing (guards + supervisor), psychologist salary, and recurring medical oversight/physician/nurse time.
Research And Monitoring $315K/yr
[#12, #23] Recurring follow-up analytical testing and long-term research program funding (multi-year experiments, grants, collaborative costs).
Cover Story And Legal $60K/yr
[#18] Ongoing legal/PR/counterintelligence and cover-story maintenance costs.
Facilities Maintenance $40K/yr
[#19] Pro-rated share of utilities, building maintenance, insurance, and facility overhead attributable to the containment suite.
Supplies And Consumables $32K/yr
[#15, #28, #20] PPE/decon supplies and biomedical waste disposal, miscellaneous consumables/administrative overhead, and subject food/laundry/living supplies.
Ethical Oversight $30K/yr
[#24] Internal review board, external ethics consultants, and compliance oversight.
Data Management And Cybersecurity $25K/yr
[#16] Ongoing server maintenance, database costs, IT administration, and cybersecurity for logs, video, and records.
Logistics And Transport $12K/yr
[#17] Per-transfer contract or vehicle operation costs for secure transfers (assumed limited frequency).
Subject Compensation $10K/yr
[#30] Recurring psychological/monetary compensation and approved comforts for a cooperative subject.
Surveillance Storage And Maintenance $10K/yr
[#5] Recurring CCTV/audio storage costs, maintenance, and secure off-site backups.
Personnel Training $10K/yr
[#21] Recurring training program costs for turnover, drills, and new-hire training.
Psychological Services $10K/yr
[#11] Enrichment program budget and non-salary recurring psychologist program expenses.
Sample Storage Operation $6K/yr
[#14] Operation costs for freezer/cryostorage, sample chain-of-custody, and vault upkeep.
Sedation Replenishment $6K/yr
[#7] Recurring replenishment of sedatives, autoinjectors and restraint consumables.
Imaging Per Scan $6K/yr
[#13] Outsourced MRI/CT scan expenses (assumed occasional scans per year).
Cultural Consultancy Subscription $5K/yr
[#27] Recurring consulting/subscription fees for iconographic databases and cultural/linguistic specialists.
Sensor Maintenance $3K/yr
[#6] Maintenance/calibration for motion, door, environmental, and biometric sensors.
Cost Scenarios
📊 Baseline (baseline) $1.4M/yr
87.0% probability / year
Normal, uneventful year with routine operations and no major incidents.
cooperative subject no unexpected memory-loss cascade standard research cadence
🚨 Minor Incident $1.4M/yr
10.0% probability / year +$75K vs baseline
A contained, non-breaching incident (medical episode, small disappearance event) requiring extra scans, overtime, and short-term legal/PR response.
sudden personnel disappearance(s) extra imaging/tests overtime and short-term consultancy
🚨 Major Breach $2.4M/yr
2.0% probability / year +$1.0M vs baseline
Partial containment failure or cascading disappearances requiring emergency response teams, temporary relocation, substantial legal/PR response and temporary high-containment measures.
unplanned mass disappearance temporary loss of surveillance or control need for emergency specialized teams
🚨 Reclassification Escalation $3.9M/yr
1.0% probability / year +$2.5M vs baseline
Discovery of hazardous anomalous properties or reclassification requiring rapid high-containment construction, major research scale-up, and civil/military coordination.
tests reveal hazardous anomalous properties orders for high-containment upgrade requirement for specialist long-term infrastructure
👥 Personnel 14 total
Role Count Notes
Research Scientist 3 [#9] Dedicated research team (1 senior researcher + 2 junior researchers/technicians) conducting tattoo analysis and behavioral studies.
Security Officer / MTF Agent 8 [#10] Rotational guards providing 24/7 coverage (6–8 guards estimated) for direct containment security.
Security Supervisor 1 [#10] Supervisor/shift lead for security team.
Psychologist 1 [#11] Psychological services and rapport-building (part-time/full-time psychologist).
Medical Officer 1 [#8] On-call physician/nurse for continuous medical oversight and baseline exams.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a mid-confidence estimate; uncertainty remains due to anomalous, hard-to-predict behavior (memory/erasure effects) that can rapidly change containment needs and trigger large, low-frequency costs.
← SCP-6136 ↑ All SCPs SCP-6138 →