SCP-6148 Unknown ~ medium confidence
SCP-6148
Expected annual
$25.5M
One-time setup
$81.0M
Annual recurring
$19.1M
Personnel
160
Baseline operations require approximately $19.1M per year driven primarily by perimeter security, aviation/logistics, and research staff; upfront capital (including a recommended containment reserve) totals roughly $81.0M one-time in the baseline plan, with optional land purchase or full-scale escalation increasing one-time needs into the hundreds of millions.
🏗️ One-Time Capital Costs Total: $81.0M
Containment Escalation Reserve $50.0M
[#23] Recommended reserve for rapid-response containment/escalation; baseline includes a conservative reserve (~$50M lower-bound of recommended $50–200M).
Facilities $15.1M
[#2, #9, #15, #16] Includes construction and hardening of 12 guard posts (~$960k), modular field HQ and greenhouse buildouts (BSL-2 lab + optioned BSL-3 greenhouse ≈ $5.5M), ~30 km access road construction (~$7.5M), and power infrastructure installation (~$1.1M).
Equipment $8.7M
[#3, #5, #6, #7, #20, #24] Perimeter sensor network installation (~$1.06M), vehicles and armored vehicles (~$2.85M), helicopter purchase (~$3.0M used option), UAV/drone fleet (~$750k), interior sensor station hardware (~$750k), and initial secure comms/hardware (~$300k).
Initial Research And Lab Setup $5.5M
[#9, #11, #12, #18, #19, #27, #30] Lab buildout equipment and scientific instruments (sequencers, mass spec, containment racks ~$1.25M), cryo/biobank (~$100k), field clinic setup (~$500k), initial forensic kit (~$100k), initial amnestic stockpile/training (~$50k), and R&D escalation program startup (~$3.5M).
Local Cooperation Contingency $1.0M
[#22] Initial contingency / lump-sum payments to secure local cooperation / compensation (baseline set to a modest ~$1M initial contingency).
Legal Pr Setup $300K
[#13] Initial legal/PR/cover setup campaign (~$200–500k); baseline midpoint used.
Security Training Onboarding $200K
[#1] One-time training and onboarding costs for security personnel.
Public Cover Setup $200K
[#25] Initial setup costs for public cover operations / fake land-use program (~$100–300k).
Perimeter Fencing Optional $0
[#4] Optional chain-link + electrification of full perimeter (~$10.6M) or selective approaches; baseline assumes selective/no full fencing (set 0 in baseline).
Land Acquisition Optional $0
[#14] Optional full land purchase (900 km²) highly variable (~$444M–$1.11B). Baseline assumes Foundation avoids full purchase (set 0 in baseline).
🔄 Annual Recurring Costs Total: $19.1M/yr
Staff Wages $10.5M/yr
[#1, #10, #11] Security personnel (130 × $60k ≈ $7.8M/yr), research scientists (~16 × $120k ≈ $1.92M/yr), field technicians (10 × $60k ≈ $600k/yr) and on-site medical staffing (~$200k/yr).
Logistics And Transport $2.9M/yr
[#5, #6, #7, #17] Vehicle maintenance/fuel (~$600k/yr), aviation operations/lease/pilots (~$1.15M/yr midpoint), UAV ops/repairs (~$300k/yr), and fuel logistics/resupply (~$800k/yr).
Research And Monitoring $2.0M/yr
[#8, #19, #20, #21, #28, #30] Ongoing LiDAR/aerial survey cadence (~$100k/yr), instrument maintenance/reagents (~$350k/yr), interior station maintenance (~$225k/yr), satellite/data subscriptions (~$125k/yr), environmental impact monitoring (~$200k/yr), plus dedicated ongoing R&D (~$1.0M/yr).
Cover Story And Legal $1.4M/yr
[#13, #22, #25, #26] Ongoing legal/PR retainers (~$400k/yr), local cooperation/hush payments (~$500k/yr), public cover program staffing/ops (~$400k/yr), and psychological follow-up monitoring (~$100k/yr).
Facilities Maintenance $1.4M/yr
[#2, #9, #15, #16, #3] Annual maintenance for guard posts (~$120k), modular lab operations (~$450k), road maintenance (~$200k), power/generator upkeep (~$400k), and sensor network service (~$200k).
Supplies And Consumables $475K/yr
[#12, #18, #29] Amnestic administrations (~$100k/yr for ~500 administrations), lab consumables and disposal (~$200k/yr), and general field consumables/PPE (~$175k/yr).
Information Security Ops $225K/yr
[#24] Ongoing secure comms operations, classified data storage, vetting and counter-surveillance (~$150–300k/yr; midpoint used).
Incident Response $225K/yr
[#27] Ongoing incident investigation / forensic capacity staffing & contracts (~$150–300k/yr; midpoint used).
Cost Scenarios
📊 Baseline (baseline) $19.1M/yr
82.0% probability / year
Normal year with steady containment, monitoring, and routine operations; no major incidents or forced land purchase.
routine perimeter patrols scheduled surveys and maintenance ongoing research activity
🚨 Minor Incident $22.1M/yr
15.0% probability / year +$3.0M vs baseline
Localized breach, increased encroachment, transient public exposure, or small-scale ecological escalation requiring targeted response.
small containment breach mass trespassers / multiple amnestic administrations localized eradication or remediation effort
🚨 Major Escalation $219.1M/yr
3.0% probability / year +$200.0M vs baseline
Significant expansion/rapid reproduction or hazardous emissions requiring wide-area intervention, large payouts, or forced land acquisition/major eradication campaign.
rapid forest expansion harmful large‑scale ecological impact political exposure forcing large payouts or land purchase
👥 Personnel 160 total
Role Count Notes
Security Officer / MTF Agent 130 [#1] Perimeter security staffing: ~130 personnel to cover 24/7 fixed posts, patrols, and supervisors.
Research Scientist 16 [#10] Principal research staff (botanists, xenobiologists, ecologists, molecular biologists); midpoint used (16 × $120k).
Technician / Field Tech 10 [#10] Field technicians supporting sampling, sensors, and lab work (10 × $60k).
Medical Officer 4 [#11] On-site medical staff / medics (baseline staffing included in recurring wages).
📋 Confidence Notes
Many line items are well-specified (security staffing, vehicles, sensors) but several major items have wide ranges or are optional (land purchase, full eradication budgets, R&D program scale), producing moderate overall uncertainty.
← SCP-6147 ↑ All SCPs SCP-6149 →