SCP-6150 Unknown ~ medium confidence
SCP-6150
Expected annual
$792K
One-time setup
$1.9M
Annual recurring
$764K
Personnel
7
Estimated one-time setup is approximately $1.91M driven largely by the secure chamber build-out, contingency reserve, and high-end NDT imaging; recurring annual costs are approximately $764k driven by staff wages, contracted security, and ongoing monitoring/analysis.
🏗️ One-Time Capital Costs Total: $1.9M
Facilities $600K
[#1] Structural containment chamber build-out: reinforcement, ballistic/fragment-rated walls, secure hatch and mounting cradle.
Contingency Reserve $500K
[#17] Contingency/emergency response reserve fund for breach, toxic release, or major remediation.
Equipment $313K
[#5, #6, #7, #9, #11, #13, #15, #23] Surveillance hardware, environmental control hardware (HVAC/UPS), radiation survey instruments, remote sampling/robotics, PPE/decon equipment, conservation materials, secure servers for data (hardware), inert storage cabinets.
Ndt Imaging Campaign $225K
[#8] Non-destructive internal imaging campaign (truck-mounted CT, muon tomography, neutron radiography) contracted as a one-off.
Legal One Time $80K
[#16] One-time legal/diplomatic/cover-story setup and potential retroactive payments/negotiation costs.
Initial Research And Lab Setup $50K
[#10] Initial laboratory analysis budget and research instrument/outrsource budget for initial campaign (GC-MS, SEM, mass spec outsourcing budget).
Public Exposure Contingency $50K
[#24] One-time contingency fund for immediate PR/mitigation/misinformation if public exposure occurs.
Heavy Lift Transport $40K
[#2] Heavy-lift transport and rigging: crane/flatbed rental, certified contractors, custom cradle, insurance for transit.
Perimeter Installation $30K
[#4] One-time installation of perimeter intrusion detection (cameras, motion sensors, badges) and tamperproofing.
Contracted Analyses One Time $15K
[#21] Initial contracted specialist analyses (linguistics/acoustic/forensic histories) as one-off studies.
Permits And Setup One Time $10K
[#18] One-time permits, regulatory setup and initial compliance fees.
🔄 Annual Recurring Costs Total: $764K/yr
Staff Wages $500K/yr
[#3, #14] Continuous personnel coverage (5 FTE security) and scientific staffing (research lead/technician FTEs); wages, benefits, hazard pay, background checks.
Security Contract $80K/yr
[#4] Annual armed/rapid-response contract for perimeter and incident response.
Research And Monitoring $47K/yr
[#5, #7, #10, #15, #21, #23] Surveillance storage/maintenance, radiation monitoring calibration/consumables, periodic re-analysis campaigns, secure data storage costs, ongoing contracted specialist analyses, archival sample maintenance.
Cover Story And Legal $40K/yr
[#16] Ongoing legal/diplomatic/cover-story expenses and liaison costs.
Facilities Maintenance $23K/yr
[#6, #12, #13] HVAC/filtered ventilation energy & maintenance, periodic welding inspection/repairs, conservator maintenance work.
Insurance And Compliance $20K/yr
[#18] Annual insurance, liability, regulatory compliance fees, waste disposal permits and related recurring costs.
Supplies And Consumables $16K/yr
[#11, #22, #9] PPE consumables, small consumables (batteries, cables, welding rods, seals), remote-sampling consumables/maintenance.
Training And Drills $12K/yr
[#20] Regular safety/emergency drills and equipment/operator training.
Contracted Analyses $10K/yr
[#21] Ongoing periodic contracted specialist studies and follow-up analyses.
Psychological Support $8K/yr
[#19] Psychological counseling, rotation policies, OHS training for staff exposed to distressing phenomena.
Archival And Publication Control $8K/yr
[#25] Long-term archival research management, restricted publication control, internal report handling.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $764K/yr
94.0% probability / year
Normal, uneventful year with routine monitoring and maintenance only.
no incidents routine maintenance scheduled analyses
🚨 Minor Incident $914K/yr
5.0% probability / year +$150K vs baseline
Localized incident requiring hazmat response, overtime, temporary repairs, and incident analysis.
minor breach or leak exposure requiring medical checks targeted remediation and overtime
🚨 Major Breach $2.8M/yr
1.0% probability / year +$2.0M vs baseline
Significant containment failure or discovery requiring large-scale emergency response, remediation, legal/diplomatic action, and replacement/long-term remediation.
catastrophic breach wide contamination or public exposure major diplomatic/legal crisis
👥 Personnel 7 total
Role Count Notes
Security Officer / MTF Agent 5 [#3] Five FTEs to provide 24/7 coverage (rotations, leave, sick).
Research Scientist 1 [#14] Project lead / scientist to oversee monitoring and analysis.
Technician 1 [#14] Technician for sensor/data maintenance, equipment operation, and sample handling.
📋 Confidence Notes
Medium confidence: analyst notes provide detailed line-item ranges but many items are range estimates and site-dependent (transport, imaging technique, contingency sizing); scenario probabilities and mid-point selections are judgment calls.
← SCP-6149 ↑ All SCPs SCP-6151 →