SCP-6157 Unknown ~ medium confidence
SCP-6157
Expected annual
$2.4M
One-time setup
$1.5M
Annual recurring
$2.3M
Personnel
26
Estimated one-time capital costs of approximately $1,541,500 for containment build-out, instrumentation and contingency seed; annual operating costs ~ $2,309,000 driven primarily by staff wages (field + research + on-site), ongoing analytical work and rapid-response logistics.
🏗️ One-Time Capital Costs Total: $1.5M
Initial Research And Lab Setup $575K
[#11, #13] In-house analytical instrument suite (FTIR, NMR, MS, SEM, GPC, etc.) and bench-scale experimental rigs, gloveboxes, fume hood and other lab buildout items specific to polymer/thaumic research.
Contingency Seed $500K
[#22] Seed contingency/escalation fund for rapid procurement, emergency staffing, quarantine or large-scale procurement in extreme events.
Equipment $212K
[#2, #3, #4, #5, #6, #9, #20] HVAC installation, HEPA/ULPA installation, environmental sensors (environmental sensors portion), secure transport containers, armored/secure vehicle conversion (hardware), initial PPE stock (non-consumable kits), and initial IT/hardened hardware for secure comms/data logging.
Facilities $180K
[#1, #21] Construction and structural work for sealed containment cell(s) and dry sample/archive vaults; includes humidity-controlled vault build-out for long-term archiving.
Training Program Initial $30K
[#17] Initial development and delivery of specialized retrieval/handling/thaumic training courses and first-run full-scale drills.
Disposal Permit Setup $30K
[#24] Permitting & compliance setup for specialized disposal/incineration workflows and initial emissions/monitoring program setup.
Emergency Medical Initial $15K
[#14] Initial medical readiness purchases: on-site med kits, eyewash stations, PPE specific to exposure scenarios and setup of medical surveillance protocols.
🔄 Annual Recurring Costs Total: $2.3M/yr
Staff Wages $1.6M/yr
[#7, #8, #12] Salaries/benefits for on-call field response teams, 24/7 on-site guards and containment technicians, and dedicated research personnel (PI, postdocs, researchers, core lab techs).
Research And Monitoring $310K/yr
[#4, #11, #25] Ongoing calibration/maintenance of environmental and thaumic sensors, per-sample external analyses and in-house analytical consumables/maintenance, and recurring replacement/resupply/upgrades for thaumic signature trackers.
Cover Story And Legal $170K/yr
[#15, #16, #24] Baseline legal/liaison and cover operations plus public relations/information management baseline and annual compliance/permitting reporting costs.
Supplies And Consumables $62K/yr
[#9, #19] PPE consumables and replacement (single-use kits) plus laboratory consumables (solvents, columns, desiccants, vials, cleaning agents).
Logistics And Transport $62K/yr
[#6, #10, #18] Vehicle operating costs (fuel/maintenance), routine hazardous waste handling/disposal per-instance costs, and secure courier/airfreight for sample transport to external specialists.
Contingency Replenish $50K/yr
[#22] Annual replenishment allotment for contingency/escalation fund when used.
Facilities Maintenance $45K/yr
[#2, #3, #20, #21] HVAC energy and maintenance, HEPA/negative pressure testing infrastructure maintenance, IT/cybersecurity hardware maintenance for secure databases, and archive vault environmental upkeep.
Emergency Medical Readiness $25K/yr
[#14] Ongoing medical surveillance, incident response readiness, and medical follow-up costs.
Environmental Remediation $20K/yr
[#23] Expected annualized budget for small-scale remediation events (soil/drain/aquatic cleanup) based on historical incident frequency assumptions.
Training And Drills Recurring $15K/yr
[#17] Annual refresher training, simulation exercises, and response drills.
Cost Scenarios
📊 Baseline (baseline) $2.3M/yr
85.0% probability / year
Normal, uneventful year: routine monitoring, scheduled research, periodic field recoveries and standard disposal.
scheduled recoveries routine analyses standard maintenance
🚨 Minor Incident $2.5M/yr
12.0% probability / year +$200K vs baseline
Localized public discovery or small contamination requiring incident-specific PR/legal response, overtime pay, and modest remediation.
mall/public discovery single-site contamination heightened media attention
🚨 Major Breach $3.3M/yr
3.0% probability / year +$1.0M vs baseline
Significant release or environmental contamination requiring large-scale remediation, extended quarantine of infrastructure, major legal/cover operations and significant contingency draw.
municipal contamination mass reproduction/long-lived instances regulatory/legal escalation
👥 Personnel 26 total
Role Count Notes
Security Officer / MTF Agent 17 [#7, #8] Combined field response agents (on-call deployment team) and on-site guard coverage (multiple shifts) as described in notes.
Research Scientist 3 [#12] PI and researchers conducting polymer/thaumaturgic investigations.
Laboratory Technician 4 [#8, #12] Technicians for on-site sample handling/containment plus lab support staff.
Medical Officer 1 [#14] On-call medical oversight for exposure surveillance and incident response.
Administrative Staff 1 [#12, #15] Admin/liaison support for scheduling, permits and legal/cover liaison.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges enabling mid-range estimates; uncertainty remains over incident frequency, number of containment cells required long-term, and extent of recurring thaumic-equipment replacement which keeps confidence at medium.
← SCP-6156 ↑ All SCPs SCP-6158 →