SCP-6160 Unknown ~ medium confidence
SCP-6160
Expected annual
$3.6M
One-time setup
$1.8M
Annual recurring
$3.4M
Personnel
22
Estimated one-time setup and hardening costs are approximately $1,800,000, while recurring annual operations are approximately $3,377,000 per year; the largest recurring drivers are expendable/robotics mapping programs and MTF/round-the-clock security and response rotations.
🏗️ One-Time Capital Costs Total: $1.8M
Equipment $535K
[#8, #9, #10, #11, #19, #20, #21] Fixed surveillance install, environmental/biosensor installs, HEPA/filtration hardware, initial robotics kit, communications hardware, generator purchase, and vehicle purchases.
Contingency Reserve $500K
[#24] Seed insurance/liability/contingency reserve for equipment loss, escalation, or emergency remediation.
Facilities $280K
[#1, #2, #3, #4] Property acquisition, emergency sealing (concrete work), structural reinforcement/site hardening, and perimeter fencing/install costs combined into initial facilities hardening and access-control installation.
Geophysical Survey $150K
[#13] Initial multi-technique geophysical survey (GPR, seismic, magnetometry, LiDAR/satellite overflight, consultant fees).
Decommissioning Planning $100K
[#28] Containment termination/disposal planning and demolition/secure burial contingency budgeting.
Infohazard Setup $50K
[#15] One-time secure digital vaults, tamper-resistant archival hardware, and memetic-redaction workstation setup.
Legal Cover One Time $50K
[#22] Initial legal/cover payments, permits, and one-off liaison/compensation to local entities to secure cover story.
Environmental Testing $40K
[#29] Initial groundwater/soil baseline testing and lab analyses.
Hazard Remediation $25K
[#17] Evidence handling/biohazard removal (meat pile, corpse processing, contaminated materials) one-time remediation and disposal.
Documentation Redaction $25K
[#30] One-off heavy redaction/transcription project for audio files and evidence prior to archiving.
Training Setup $25K
[#26] Initial SOP development, training material production, and launch tabletop exercise costs.
Artifact Storage $20K
[#18] Secure artifact storage vault hardware, initial cataloguing and climate-control setup for recovered items.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $3.4M/yr
Robotics Program $1.0M/yr
[#11] Remote robotic mapping program operational budget (expendable probe losses, replacements, mission costs) for an aggressive mapping approach.
Mtf Rotation $950K/yr
[#6] Rapid response / tactical team rotation (8–12 operators) salaries, training, equipment amortization, and per-deployment costs.
Staff Wages $675K/yr
[#5, #7] 24/7 on-site security staffing (7 personnel including supervisor) and site director + administrative staff salaries and benefits.
Research And Monitoring $210K/yr
[#14, #27] Ongoing BSL lab analyses/sample processing and containment research program (archaeological/occultology/Tactical Theology research salaries and travel/equipment amortization).
Drone Replacement $120K/yr
[#12] Annual expendable drone/sensor replacement allowance due to likely unrecoverable losses during mapping attempts.
Infohazard Monitoring $120K/yr
[#15] Personnel and monitoring to manage memetic materials, secure digital review rooms, and rotating redaction specialists.
Geophysical Surveys $50K/yr
[#13] Periodic follow-up geophysical surveys to monitor tunnel changes or to refine mapping (smaller, recurring surveys).
Contingency Replenish $50K/yr
[#24] Annual replenishment of insurance/liability reserve as used.
Facilities Maintenance $40K/yr
[#4, #25] Perimeter/fence maintenance and routine site inspections, mower/landscape and preventive repairs.
Cover Story And Legal $40K/yr
[#22, #23] Ongoing legal retainers/liaison and public-relations/plausible cover costs (HOA/neighborhood payments, signage, fake contractor activity).
Environmental Testing $20K/yr
[#29] Quarterly groundwater/soil follow-ups and analyses to detect leaching or contamination.
Environment Monitoring $18K/yr
[#9] Consumables, assays, and routine servicing/calibration for biosensors and environmental samplers.
Psychological Support $15K/yr
[#16] Counseling, screening, and mental-health monitoring for staff exposed to dream/memetic phenomena.
Surveillance Maintenance $10K/yr
[#8] CCTV/NVR maintenance, off-site archival storage fees, and UPS upkeep.
Filtration Maintenance $10K/yr
[#10] HEPA filter replacements, scrubber maintenance, and service contracts.
Communications Service $10K/yr
[#19] Secure satellite uplink and hardened communications service fees and redundancy charges.
Generator Fuel $10K/yr
[#20] Fuel and maintenance for backup generator and UPS upkeep.
Vehicle Upkeep $10K/yr
[#21] Fuel, maintenance, and minor repairs for site vehicles and transport assets.
Training And Drills $10K/yr
[#26] Recurrent staff training, SOP refreshers, and periodic drills/exercises.
Archival $5K/yr
[#30] Ongoing archival media costs, secure backups, and minimal storage/maintenance for redacted materials.
Artifact Cataloging $4K/yr
[#18] Ongoing cataloguing, climate control power and small archive costs for stored artifacts.
Supplies And Consumables $0/yr
[]
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $3.4M/yr
69.0% probability / year
Normal, uneventful year with planned monitoring, security rotations, and no major incidents.
no breach routine maintenance scheduled surveys
🚨 Minor Incident $3.6M/yr
25.0% probability / year +$200K vs baseline
Localized tampering, drone/probe losses, small MTF deployments and limited repairs.
drone/probe unrecoverable small structural damage short MTF deployment
🚨 Major Breach $5.4M/yr
5.0% probability / year +$2.0M vs baseline
Significant structural collapse or sustained anomalous escalation requiring extended MTF operations, major remediation, and partial site decommissioning actions.
structural collapse extended containment breach major contamination event
🚨 Catastrophic Breach $11.4M/yr
1.0% probability / year +$8.0M vs baseline
Catastrophic escalation with wide contamination/memetic exposure, full decommissioning/demolition, legal payouts and multi-site response.
uncontained memetic spread widespread biological contamination major public exposure
👥 Personnel 22 total
Role Count Notes
Security Officer / Guard 7 [#5] 24/7 on-site guard presence (6 guards across shifts + 1 supervisor) accounted for in staff wages.
MTF Agent / Tactical Operator 10 [#6] Rotation of rapid-response operators (8-12 suggested; budgeted at ~10) accounted for in mtf_rotation cost.
Site Director / Executive Staff 1 [#7] Senior site director / containment officer included in staff wages.
Administrative Staff 1 [#7] Records/clerk role included in staff wages.
Research Scientist 2 [#14, #27] Dedicated researchers for containment research and sample analysis included in research_and_monitoring budget.
InfoHazard Specialist / Redaction Specialist 1 [#15] Specialist to manage memetic content and redaction workflows included in infohazard_monitoring budget.
📋 Confidence Notes
Analyst notes provide detailed line items and realistic ranges, but key uncertainty remains around probe loss rates, true biological/memetic mitigation costs, and frequency/severity of breach events; therefore confidence is medium.
← SCP-6159 ↑ All SCPs SCP-6161 →