SCP-6168 Safe ~ medium confidence
SCP-6168
Expected annual
$186K
One-time setup
$314K
Annual recurring
$182K
Personnel
4
Initial (one-time) setup costs focused on containment retrofit, specialized testing equipment and contingency reserves total roughly $314k; annual recurring costs (~$182k/year) are dominated by staff wages (security + research) and ongoing monitoring/maintenance.
🏗️ One-Time Capital Costs Total: $314K
Emergency Containment Reserve $85K
[#23] Reserve budget for emergency containment upgrades (barriers, airlocks, remote locking, added hires) if behaviors change.
Incident Field Investigation $42K
[#15] Field investigation to locus (Phú Quốc / Vietnam): travel, permits, local hires and equipment shipping (typical).
Project Contingency One Time $41K
[#25] Standard one-time contingency (15% of other one-time line items).
Insurance Reserve $25K
[#20] One-time contingency reserve for insurance/legal loss fund or asset recovery.
Initial Research And Lab Setup $24K
[#10, #13] Baseline materials and forensic testing ($4,500 typical) and specialized sensors/anomaly testing equipment ($20,000 typical).
Thaumaturgy Evaluation One Time $20K
[#14] Initial thaumaturgic/paranormal evaluation budget for controlled protocols and expert consultation.
Facilities $15K
[#1] Containment cell retrofit: medium-sized animal containment cell retrofit with dedicated HVAC/dehumidifier, reinforced lock and pass-through.
Poi Investigation One Time $10K
[#16] One-time PoI investigative costs (OSINT, travel, legal assistance baseline).
Transport Per Move $10K
[#17] Typical cost to move SCP between facilities for a single relocation (vehicle, crew, escorts).
Legal Cover Setup $10K
[#18] Initial legal/cover-story setup and paid expert fees for establishing plausible explanations.
Custom Transport Crate $7K
[#7] Shock-isolating, humidity-controlled custom transport crate and handling kit.
It Security Setup $6K
[#19] Secure servers, encrypted backups and initial IT security infrastructure (typical midpoint).
Pest Contingency Reserve $5K
[#6] Contingency reserve for fumigation / localized treatments if pest infestation detected.
Conservation Initial $5K
[#5] Initial conservator assessment and stabilization treatment for wooden artifact.
Equipment $4K
[#2, #3] Climate monitoring setup ($1,200) and surveillance hardware (2 IP cameras $1,000; NVR + initial storage $2,000) initial purchase/installation.
Inventory Tagging $2K
[#9] Initial RFID/barcode tagging, tamper-evident seals and database setup.
Biological Screening Initial $1K
[#11] Initial biological/contaminant screening (surface swabs, lab tests).
Ppe Kit One Time $1K
[#8] Initial handling / operator PPE and small hoists/rigging kit purchase.
🔄 Annual Recurring Costs Total: $182K/yr
Staff Wages $108K/yr
[#4, #12, #16] Security staffing (0.6 FTE equivalent guard funded ~ $32.5k) plus research staffing for behavioral/ethology study (project-length salaries aggregated ~$70k) and limited PoI monitoring support (~$5k).
Project Contingency Recurring $24K/yr
[#25] Recurring contingency/overhead (15% of recurring line items).
Cover Story And Legal $19K/yr
[#18, #24] Legal retainer and PR monitoring (~$10k/yr) plus long-term archiving and publication suppression activities (~$9k/yr).
Research And Monitoring $12K/yr
[#5, #11, #13, #14, #6] Annual conservator spot maintenance (~$2k), biological follow-up sampling (~$300), ongoing thaumaturgy testing budget if extended (~$10k), and routine sensor calibration/monitoring; includes pest inspection linkage.
Logistics And Transport $5K/yr
[#17] Annual contingency fund for emergency moves / routine relocations (~$5k/yr).
Insurance $5K/yr
[#20] Annual insurance/liability fund or legal reserve.
Supplies And Consumables $3K/yr
[#3, #8, #22] Consumables, PPE replacements and small equipment (gloves, archival tissue, batteries) plus storage/maintenance for surveillance (~$500).
It Security Maintenance $3K/yr
[#19] Ongoing IT/security maintenance, cloud storage and encrypted backups (~$1.5k–$5k typical; midpoint used).
Power Utilities $1K/yr
[#21] Incremental electricity for HVAC, monitoring and instruments.
Facilities Maintenance $1K/yr
[#1] Routine maintenance for containment cell, HVAC servicing and minor repairs.
Pest Inspections $1K/yr
[#6] Routine pest inspections and bait system maintenance.
Inventory Maintenance $300/yr
[#9] Annual tagging/database maintenance and chain-of-custody record upkeep.
Cost Scenarios
📊 Baseline (baseline) $182K/yr
89.0% probability / year
Normal uneventful year with scheduled monitoring, maintenance, research and no major incidents.
routine monitoring scheduled maintenance
🚨 Minor Incident $192K/yr
5.0% probability / year +$10K vs baseline
Localized non-catastrophic issue (e.g., pest detection, minor conservation event, small transport or repair) requiring limited emergency spending.
pest outbreak localized structural damage
🚨 Field Investigation $225K/yr
5.0% probability / year +$42K vs baseline
Deployment of a small field team to locus (Phú Quốc/Yên Bái) for investigation, permits and on-site data collection.
new leads at locus need for on-site sample collection
🚨 Major Breach $332K/yr
1.0% probability / year +$150K vs baseline
Significant containment failure or contested seizure requiring emergency containment upgrades, emergency transport, legal response and potential asset recovery.
break-in/theft attempt unexpected behavioral escalation
👥 Personnel 4 total
Role Count Notes
Security Officer / MTF Agent 1 [#4] Represents the dedicated day-shift guard (0.6 FTE funded equivalent; supplemented by roving/night shift staff shared with site).
Research Scientist / PI 1 [#12] PI oversight for behavioral/ethology study; part of the research staffing budget.
Research Assistant 1 [#12] Research assistant time (0.5–1.0 FTE project-length) included in research staffing budget.
Administrative Staff 1 [#16] Administrative / POI monitoring support (translation, liaison) included in staff wages.
📋 Confidence Notes
Many line items are standard conservation and security costs (medium confidence), but thaumaturgic testing and incident-driven expenditures are highly variable and introduce uncertainty.
← SCP-6167 ↑ All SCPs SCP-6169 →