SCP-6178 Euclid ~ medium confidence
SCP-6178
Expected annual
$29.0M
One-time setup
$53.0M
Annual recurring
$27.3M
Personnel
88
Initial one-time costs are dominated by secure facility buildout, specialized antimemetic cells and incident reserve funds (~$53M). Recurring costs (~$27.3M/yr) are driven by per-subject security/medical staffing, MTF logistics, and ongoing web/forensics operations.
🏗️ One-Time Capital Costs Total: $53.0M
Incident Surge Reserve $25.0M
[#24] Emergency rapid-scaling reserve for major outbreak response (temporary cells, mass MTF deployments, mass takedowns).
Facilities $12.0M
[#1, #4] Combined estimate for construction/fit-out of antimemetic-certified containment cells and a secure wing sized for an initial low caseload (10 cells); includes reinforced structure, isolated HVAC, blast containment and access-control buildout.
Cover And Legal Reserve $10.0M
[#20] One-time contingency reserve / emergency legal/cover fund (recommended reserve tranche for large incidents).
Initial Research And Lab Setup $4.3M
[#8, #22] Secure neuroimaging equipment integration (fMRI/PET/EEG, remote-safe interfaces) plus one-time development for non-invasive protocols/ethics compliance.
Equipment $1.6M
[#10, #14] One-time costs for webcrawler development and secure storage/hardware setup (ML training infra, secure sandbox servers, encrypted evidence vault initial hardware).
Capture Incident One Off $100K
[#15] One-off single major capture operation cost (budget placeholder for occasional high-cost apprehension).
🔄 Annual Recurring Costs Total: $27.3M/yr
Staff Wages $9.9M/yr
[#5, #6, #7, #15] Ongoing personnel compensation: security guard roster allocations per-subject, allocated medical staff costs, core memetics research salaries (4–8 researchers + techs) — MTF deployment operational budget handled under logistics.
Miscellaneous Overhead $4.6M/yr
[#26] Administrative overhead (HR, procurement, audits, insurance-equivalent) estimated at ~20% of operational subtotal.
Logistics And Transport $3.1M/yr
[#15] Annual operational budget to support Mobile Task Force deployments, routine secure transfers, armored transport and tactical logistics.
Facilities Maintenance $2.2M/yr
[#2, #4] Annual upkeep and calibration of antimemetic shielding, regular safety inspections, structural/wing maintenance and redundant systems upkeep.
Cover Story And Legal $2.0M/yr
[#12, #13, #20] Annual costs for covert influence/info-campaigns, legal takedown operations, foreign counsel and ongoing remediation/cover activities.
Incident Response Fund Recurring $2.0M/yr
[#24] Annual contribution to an incident-response fund to prepare for surge events.
Research And Monitoring $1.4M/yr
[#7, #9, #22] Ongoing imaging lab operation, per-project research costs, running approved non-invasive studies and associated radiology staffing/consumables.
Webcrawler Operation $500K/yr
[#11] Hosting, bandwidth, classified storage and expert review/moderation for autonomous memetic webcrawler.
Internal It Security $400K/yr
[#21] Enterprise DLP, forensics, audits and personnel monitoring to prevent accidental exposure.
International Liaison $250K/yr
[#25] Liaison and covert operations budget for one active foreign jurisdiction (language specialists, local counsel).
Data Storage And Forensics $225K/yr
[#14] Encrypted access-controlled storage, backups, forensics lab ops and chain-of-custody management (recurring portion; one-time hardware captured under equipment).
Supplies And Consumables $200K/yr
[#17] Per-subject life support consumables, PPE, cleaning supplies and single-use cognitive-safety materials.
Training And Drills $200K/yr
[#16] Recurring specialized cognitohazard-safe training and simulated breach drills for guards, med staff, researchers and IT.
Psychological Care And Rotation $200K/yr
[#18] Ongoing counseling, rotation/replacement staffing costs and employee assistance to mitigate cognitive fatigue.
Energy $150K/yr
[#3] Continuous power to run antimemetic shielding, life support and monitoring for an initial set of cells (10-cell baseline estimate).
Amnestic Treatments $20K/yr
[#23] Budget for per-administration Class-B/C amnestics and medical supervision (assumes limited administrations in baseline).
Corpse Handling Per Incident $5K/yr
[#19] Annual budget line for compliant storage and secure disposal of any decedents (per-incident costs small in baseline).
Cost Scenarios
📊 Baseline (baseline) $27.3M/yr
88.0% probability / year
Low-caseload, uneventful year with ~10 contained subjects; only routine operations and scheduled research.
no major breaches routine containment and operations
🚨 Minor Incident $28.8M/yr
10.0% probability / year +$1.5M vs baseline
Localized cluster or single public exposure requiring extra takedowns, limited additional MTF ops and legal/cover spend.
localized leak/exposure targeted MTF deployment heightened legal takedowns
🚨 Major Outbreak $102.3M/yr
2.0% probability / year +$75.0M vs baseline
BEARMARKET-style widespread cluster or rapid spread requiring emergency surge (temporary containment expansion, mass takedowns, international ops).
mass exposures (>50) international spread large-scale incident-response
👥 Personnel 88 total
Role Count Notes
Security Officer / Guard 72 [#5] Rostered guards (6 per subject × 10 subjects plus relief/supervisors) comprising the bulk of security staffing accounted for in staff wages.
Research Scientist 8 [#7] Senior memetics/neuroscience researchers on the core team used in staff wage estimates.
Research Technician 2 [#7, #8] Lab technicians supporting imaging and secure research pipelines (included in research staffing costs).
Medical Officer / Nursing 6 [#6] On-call medical oversight and nursing staff allocated across contained subjects (staff wages allocation).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, enabling a mid-confidence estimate; significant uncertainty remains due to large ranges on shielding, surge incidents, and political/legal costs which drive variance.
← SCP-6177 ↑ All SCPs SCP-6179 →