SCP-6192 Euclid ~ medium confidence
SCP-6192
Expected annual
$13.5M
One-time setup
$29.7M
Annual recurring
$13.2M
Personnel
47
Initial capital for a dedicated Sector 20-C wing with multiple Type S-2 cells and research infrastructure is substantial (~$29.7M one-time). Ongoing annual operations are dominated by staff wages, information-suppression/legal efforts, and sustained R&D/monitoring (~$13.2M/yr).
🏗️ One-Time Capital Costs Total: $29.7M
Initial Research And Lab Setup $14.5M
[#11, #10, #12, #19] Initial R&D budget and lab buildout (~$10.0M), on-site MRI purchase (~$3.5M) plus EEG/telemetry setup (~$360k), animal-enclosure setups (~$400k), and initial staff training program development (~$225k).
Facilities $10.6M
[#1, #2, #15] Includes construction/outfitting of six Type S-2 cells (approx. $2.4M), Sector 20-C wing build-out (approx. $8.0M) and site-wide containment/blackout hardware (approx. $200k).
Equipment $3.6M
[#3, #4, #5, #14, #16] Initial purchase of specialized PPE sets (~$150k), robotic/remote interaction systems for 6 cells (~$2.1M), sensor network dev + per-room cameras (~$470k), emergency response team kit/vehicles (~$350k), and initial classified IT hardware (~$500k).
Insurance Reserve $1.0M
[#24] One-time seed for contingency/reserve/asset-obfuscation fund.
🔄 Annual Recurring Costs Total: $13.2M/yr
Staff Wages $4.6M/yr
[#6, #7, #8, #9] Security (36 guards for 6 cells incl. benefits/overtime ≈ $3,042,000), containment technicians & ops (~3 FTEs ≈ $350,000), psychology coverage (~$300,000), and core medical/neurology team (~$900,000).
Cover Story And Legal $3.6M/yr
[#17, #18, #23] Information suppression and covert funding/legal operations (~$3.0M/yr), internal legal/compliance and FOIA management (~$500k/yr), and ethics/IRB overhead (~$100k/yr).
Research And Monitoring $2.6M/yr
[#5, #11, #22, #10, #16] Ongoing sensor/software maintenance (~$125k), continued pharmacological/neuromodulation R&D (~$2.0M/yr), epidemiology/surveillance (~$200k), imaging service contracts (~$100k), and SOC/data storage operations (~$150k).
Facilities Maintenance $590K/yr
[#2, #1, #15, #4] Wing and cell systems maintenance, HVAC/power redundancy servicing, maintenance for blackout/blinder systems and robotic systems upkeep (~$590k/yr).
Logistics And Transport $500K/yr
[#13] Annual contingency for capture/secure transport and airlift missions (~$500k/yr assumed).
Insurance Replenishment $500K/yr
[#24] Annual replenishment for contingency/obfuscation reserves (~$500k/yr).
Supplies And Consumables $250K/yr
[#3, #21, #12] Recurring PPE replacement (~$30k/yr), meds/decon/supplies and site consumables (~$200k/yr), and vet consumables (~$20k/yr).
Long Term Archival Budget $200K/yr
[#25] Site-level budgeting for long-term archival/disposal and administrative overhead (~$200k/yr).
Emergency Response Readiness $150K/yr
[#14] Annual drills, consumables replacement and readiness upkeep for memetic breach team (~$150k/yr).
Psychological Support Program $150K/yr
[#20] Ongoing counseling, monitoring and EAP-style support for staff (~$150k/yr).
Staff Training Recurring $100K/yr
[#19] Annual recertification and per-employee refresher training for body-language concealment protocols (~$100k/yr).
Cost Scenarios
📊 Baseline (baseline) $13.2M/yr
89.0% probability / year
Routine operations with no major incidents; normal staffing, maintenance and R&D spending.
routine operations no containment incidents
🚨 Minor Incident $14.2M/yr
10.0% probability / year +$1.0M vs baseline
Localized containment incident or memetic exposure requiring emergency response, repairs, and elevated PR/legal actions.
localized breach emergency response deployment small public rumor / limited leakage
🚨 Major Breach $33.2M/yr
1.0% probability / year +$20.0M vs baseline
Significant containment failure or public exposure requiring large-scale remediation, legal/PR suppression and multi-site response.
full containment breach widespread public exposure multi-site contamination
👥 Personnel 47 total
Role Count Notes
Security Officer / MTF Agent 36 6 guards per cell × 6 cells, three shifts, includes Level-2/3 coverage [#6].
Engineer / Maintenance / Containment Technician 3 Technicians to maintain life support, robotics, HVAC and decon for the wing [#7].
Research Psychologist / Clinical Staff 2 Psychology staff covering weekly consultations and monitoring across subjects [#8].
Medical Officer / Neurology Team 6 Nurses, neurologists and imaging techs providing 24/7 on-call and monitoring support [#9].
📋 Confidence Notes
Analyst notes provide ranges and clear cost drivers but contain many assumptions (number of cells, scale of suppression, choice of on-site imaging). Estimates use mid-range choices and a 6-cell wing baseline; uncertainty remains in suppression spending and R&D outcomes.
← SCP-6191 ↑ All SCPs SCP-6193 →