← SCP Cost Explorer Read on SCP Wiki ↗
SCP-621 Euclid ~ medium confidence
SCP-621
Expected annual
$486K
One-time setup
$615K
Annual recurring
$450K
Personnel
3
One-time setup costs are moderate (facility upgrades, waste-disposal equipment, research startup) totaling about $615k; recurring annual costs (staff, monitoring, emergency reserve, utilities, consumables) are approximately $450k/year, driven mainly by staffing, emergency response reserve, and ongoing R&D/monitoring.
🏗️ One-Time Capital Costs Total: $615K
Facilities $285K
[#1, #6, #9] Containment chamber construction (sealed greenhouse) and structural anteroom/airlock installations plus pollinator-exclusion installation. Estimate uses mid-range build/upgrade costs for a dedicated greenhouse and installed decontamination/mesh systems.
Initial Research And Lab Setup $95K
[#13, #14] Initial sequencing and basic assays plus start of sterilized/non-reproductive-strain development (lab setup, initial trials/CRISPR startup).
Equipment $86K
[#2, #3, #7, #8, #10, #22] Observation/window and camera systems, initial PPE issue for staff, waste-destruction hardware (autoclave/incinerator choice), secure sample storage unit, initial environmental-detection equipment (pollen traps/air samplers), and initial IT/hardware. Sum of mid-range capital items.
Contingency One Time Provision $56K
[#27] One-time contingency provision (~10% of one-time capital/planned startup costs) to cover unforeseen setup expenses.
Insurance Reserve One Time $50K
[#23] One-time insurance/liability reserve allocation (jurisdiction dependent).
Legal And Containment Cover $25K
[#15] One-time legal/containment cover costs (buyouts, NDAs, initial suppression actions) budgeted at mid-range.
Public Relations Initial $10K
[#16] Initial cover-story/PR startup/outreach spend (if needed) treated as one-time.
Training And Sop Development $8K
[#17] One-time SOP and initial staff training program development and rollout.
🔄 Annual Recurring Costs Total: $450K/yr
Staff Wages $190K/yr
[#4, #5, #25] Horticulture technician(s), incremental security hours/guard-equivalent, and program/managerial oversight. Mid-range staffing (1 botanical tech, 1 incremental guard, 1 program manager or shared FTE).
Emergency Response Reserve $100K/yr
[#12] Annual reserved rapid-response budget for immediate eradication crews, herbicide, transport, disposal. Mid-range reserve (~$100k/yr) consistent with analyst recommendation to maintain a standing fund.
Research And Monitoring $70K/yr
[#10, #11, #13, #14, #17, #18] Ongoing environmental monitoring analyses (eDNA/air samples), perimeter surveys/drone inspections, continuing R&D for characterization and sterilized-strain development, refresher training, and occupational health/psych screening costs.
Contingency Recurring Provision $41K/yr
[#27] Annual contingency (~10% of planned recurring budget) to cover unexpected recurring expenses and replacements.
Supplies And Consumables $12K/yr
[#3, #7, #20, #9, #8] Annual PPE replacement, incinerator/autoclave fuel & maintenance consumables, growth media/pots/fertilizers/filters/sticky traps, netting upkeep, and cold-room minor supplies (power & small maintenance apportioned here).
Utilities And Operations $12K/yr
[#19] Electricity/water/greenhouse operational costs for HVAC, ventilation, irrigation and climate control.
Facilities Maintenance $10K/yr
[#1, #6, #9] Annual structural/HVAC/airlock maintenance, mesh/net repairs and periodic HVAC servicing for containment greenhouse.
Cover Story And Legal $5K/yr
[#16] Ongoing PR/cover story budget and small legal retainer for routine suppression/comms needs.
Community Mitigation $5K/yr
[#24] Small annual budget for beekeeper/agricultural liaison and minor compensations/preventive coordination.
Logistics And Transport $3K/yr
[#21] Secure transfer/transport budget for occasional specimen moves (containers, escorts, decon).
Recordkeeping And It Maintenance $2K/yr
[#22] Ongoing database backups, inventory management, and IT maintenance for secure records.
⚡ Cost Scenarios
📊 Baseline (baseline) $450K/yr
90.8% probability / year
Normal, uneventful year of containment with routine monitoring, staffing, and reserved emergency funds but no major escapes or large-scale response.
no_escape_detected routine_operations
🚨 Minor Incident $600K/yr
5.0% probability / year +$150K vs baseline
Localized small escape or a limited establishment requiring site teams, herbicide, and targeted eradication/removal.
localized_escape perimeter_detection
🚨 Major Breach $1.4M/yr
1.0% probability / year +$1.0M vs baseline
Significant escape requiring multi-site eradication, extended field crews, legal/PR response and compensation.
widespread_establishment public_exposure
🚨 Research Scale Up $750K/yr
3.0% probability / year +$300K vs baseline
Accelerated R&D year to develop sterile/non-reproductive strain or gene-editing countermeasures, requiring extra lab funding and trials.
R&D_acceleration CRISPR_trials
🚨 Large Scale Eradication $5.4M/yr
0.2% probability / year +$5.0M vs baseline
Worst-case regional escape requiring multi-year, large-scale eradication and ecological remediation.
regional_establishment cross_pollination_spread
👥 Personnel 3 total
Role Count Notes
Horticulture Technician 1 Full-time botanical technician responsible for cultivation, watering, pruning, and record-keeping. Salary portion included in staff_wages [#4].
Security Officer / MTF Agent (incremental) 1 Incremental guard-equivalent hours for greenhouse access control and checks; reflected as incremental security staffing in staff_wages [#5].
Site Program Manager / Compliance Officer 1 Program manager/compliance oversight (may be a shared FTE); included in staff_wages for program management and compliance [#25].
📋 Confidence Notes
Estimates drawn from analyst-provided ranges and mapped to mid-range values. Many items (eradication scale, research duration/effectiveness, jurisdictional legal costs) have high uncertainty; staffing and routine operations are better defined, giving moderate overall confidence.
← SCP-620 ↑ All SCPs SCP-622 →