SCP-6236 Unknown ~ medium confidence
SCP-6236
Expected annual
$1.7M
One-time setup
$3.6M
Annual recurring
$1.7M
Personnel
18
Initial capital expenditure is approximately $3.6M driven primarily by property/control acquisition, large incident/contingency reserves, and facility build-out; annual operations are roughly $1.68M/yr dominated by staff wages (security + rapid response) and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $3.6M
Incident Response Reserve $1.1M
[#25] Immediate funds reserved for accident, breach, emergency demolition, medevac, or unexpected research/containment spikes.
Facilities $975K
[#1, #3, #4, #9, #16] Purchase/lease of motel and buffer land, initial roadwork/rerouting, perimeter fencing/vehicle barriers, guardhouse/control room construction, and optional structural reinforcement/sealing.
Equipment $395K
[#5, #8, #10, #11, #12, #14, #15, #17, #18, #20, #21] CCTV hardware/NVR, specialized rapid-response equipment, backup generator purchase, encrypted communications setup, environmental sensors, remote-inspection robotics, elevator/contractor toolkit retainer, PPE/decon install, biohazard equipment, vehicle purchases, secure server/vault.
Initial Research And Lab Setup $300K
[#13] Initial scientific investigations, external lab fees, consumables and specialist consulting for materials/biological/radiological analyses.
Long Term Research Reserve $300K
[#28] Seed for long-term research/escalation planning (staged reserve; initial tranche counted one-time here).
Legal Contingency Reserve $275K
[#24] Reserve to settle municipal/neighbour claims or fines if closure/disruption causes harm or cover is compromised.
Legal And Easements $175K
[#2] Initial legal work, easements, permits, front-company formation and settlement costs to secure covert control of the property.
Pr Initial $30K
[#23] Initial PR/cover-story budget and community liaison startup costs.
Vetting Initial $25K
[#22] Initial background investigations and vetting for site staff (one-time component).
Analyst Capital Ballpark Estimate $0
[#30] Analyst one-time capital ballpark (summary only; not added to operational totals).
🔄 Annual Recurring Costs Total: $1.7M/yr
Staff Wages $1.3M/yr
[#7, #8] 24/7 security staff (approx. 8–12 guards) and a small rapid-response/containment specialist team plus on-site research/medical/supervisory salaries.
Research And Monitoring $125K/yr
[#13] Ongoing research budget for assays, specialist consulting, external lab fees and recurring testing/monitoring campaigns.
Facilities Maintenance $70K/yr
[#9, #10, #3, #26] Utilities and building upkeep for guardhouse/control room, generator fuel/maintenance, road/approach maintenance and grounds/landscaping to avoid attention.
Cover Story And Legal $50K/yr
[#23, #27] Community liaison retainer, PR upkeep, and legal retainer costs for maintaining cover and municipal relations.
Logistics And Transport $43K/yr
[#14, #15, #20] Annual fuel/maintenance/insurance for patrol/response vehicles, maintenance/spare parts for remote inspection robotics, and per-call elevator/structural contractor fees.
Training And Drills $25K/yr
[#19] Site-specific training, containment drills, SOP updates and periodic exercises.
Insurance And Indemnity $20K/yr
[#27] Insurance premiums and indemnity costs for contractors/non-classified exposures.
Supplies And Consumables $15K/yr
[#17] PPE consumables, decontamination consumables and routine medical/quarantine supplies.
Cctv Monitoring $15K/yr
[#6] 24/7 CCTV monitoring, archival storage (90+ days), and periodic camera/software replacement.
Background Reinvestigation $12K/yr
[#22] Periodic reinvestigation, polygraphs and lifestyle monitoring for cleared personnel.
Data Retention And Archive $10K/yr
[#21] Ongoing secure archival storage, media rotation and classified media handling/admin.
Communications Service $6K/yr
[#11] Cellular/satellite backup links, encrypted radio service and site networking service fees.
Hazardous Waste Disposal $5K/yr
[#18] Recurring certified disposal fees and documentation for biohazardous materials.
Sensor Maintenance $1K/yr
[#12] Maintenance and replacement for motion/thermal/pressure/seismic sensors.
Annual Ballpark Reference $0/yr
[#29] Analyst annual ballpark summary (reference only; not double-counted).
Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
88.0% probability / year
Normal year with no major incidents: steady operations, routine research and maintenance.
no breach standard operations routine research
🚨 Minor Incident $1.8M/yr
10.0% probability / year +$150K vs baseline
Localized incident (injury, small containment breach) requiring RRT deployment, medical treatment, limited repairs and incident investigation.
small breach or exposure medical evacuation and treatment localized repairs and sample containment
🚨 Major Breach $3.2M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment breach or exposure requiring large-scale emergency response, extended research, potential legal settlements and rebuilding/structural isolation.
major breach public exposure large-scale remediation
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 10 24/7 guard coverage (two per shift plus relief pool); salaries and benefits included in staff_wages.
Rapid Response / Containment Specialist 4 Structural/elevator technicians, containment specialists and on-call responders included in staff_wages.
Research Scientist 2 On-site research and sample analysis staff; recurring research budget supplements salaries.
Medical Officer 1 On-call medic/medical coordination for site incidents; salary included in staff_wages.
Site Director / Executive Staff 1 Site manager / liaison responsible for cover-story coordination and municipal interactions.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and mid-point selections; SCP-6236's anomalous behaviors introduce uncertainty in incident frequency/severity and potential future research needs, so costs are approximate but grounded in line-item estimates.
← SCP-6235 ↑ All SCPs SCP-6237 →