SCP-626 Safe ~ medium confidence
SCP-626
Expected annual
$770K
One-time setup
$1.7M
Annual recurring
$736K
Personnel
4
One-time setup is dominated by a memetic-defense suite, robotic handling gear, and a contingency reserve (~$1.67M total one-time). Recurring annual costs (~$735.5k/yr) are driven by high-clearance staffing, medical/amnestic programs, cybersecurity, legal/cover-story retainers, and ongoing maintenance/monitoring.
🏗️ One-Time Capital Costs Total: $1.7M
Contingency Reserve $1.0M
[#23] Recommended contingency/reserve fund for large-scale containment failure / mass exposure response (one-time reserve allocation).
Memetic Defense Initial $125K
[#3] Hardware/software and procedural memetic controls, secure workstations, filtered imaging feeds (initial acquisition/integration).
Manipulator Robot $125K
[#4] Secure telemanipulator / robotic arm purchase and integration for remote handling.
Reactivation One Time $125K
[#20] Cost to reactivate suspended research later (staff rehiring, new protocols) as a one-time reactivation reserve.
Containment Redundancy Kit $88K
[#14] Emergency transport case, powered seal, emergency inert gas fill, and explosive/chemical countermeasure equipment (initial purchase).
Cybersecurity Initial $62K
[#12] Initial IT/DLP access-control, bespoke memetic filters, auditing systems setup.
Equipment $40K
[#1] Opaque, tamper‑proof containment lockbox (mechanical lockbox, tamper sensors, inner cradle).
Facilities $30K
[#2] Retrofit or dedicated HVIS bay integration (double-door bay, badge interlocks, environmental control): assumed retrofit-level cost.
Surveillance Hardware $25K
[#11] Non-visual environmental logging hardware, tamper detection, air-gapped/encrypted storage hardware (initial purchase).
Training Initial $25K
[#13] SOP development and initial training for handling, amnestic protocols, and memetic containment.
Data Archive Initial $25K
[#19] Secure analogue/paper archive infrastructure and on-site controlled archival setup (initial).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $736K/yr
Staff Wages $250K/yr
[#6] Highly restricted access staffing premium: 2containment techs (~$80k each) + 2 guards (~$45k each).
Opportunity Holding Cost $62K/yr
[#20] Annual holding/reservation cost for suspended research slot.
Miscellaneous Overhead $62K/yr
[#24] Proportional site utilities, oversight, auditing and accounting allocation.
Cover Story And Legal $50K/yr
[#18] Legal counsel, cover-story maintenance retainer and limited PR contingencies (annual retainer assumed).
Catastrophic Response Planning $50K/yr
[#23] Recurring planning, stockpiling and coordination costs for large-scale escalation response.
Medical Response Standby $35K/yr
[#7] On-call medics/ambulance/medevac standby contract (annual).
Cybersecurity Recurring $32K/yr
[#12] Ongoing IT/DLP, monitoring, and bespoke memetic filters maintenance.
Memetic Defense Maintenance $30K/yr
[#3] Annual maintenance, updates and certification for memetic defense hardware/software.
Training Refresher $20K/yr
[#13] Annual refresher training, drills, and SOP updates for containment and amnestic procedures.
Recruitment And Replacement $19K/yr
[#21] Recruiting, background checks and training costs averaged for 1–2 hires/yr contingency.
Supplies And Consumables $18K/yr
[#9] PPE, disposable instruments, decon supplies for handling events (assumes ~50 events/yr at midpoint costs).
Amnestic Program $16K/yr
[#5] Drug procurement, administration, training and monitoring; assumes ~10 contingency doses/yr plus monitoring.
Psych Followup $15K/yr
[#17] Psychiatric care, counseling and medical follow-up for exposed staff and amnestic side effects.
Research And Monitoring $12K/yr
[#10] Periodic containment inspection, certification activities, and test equipment.
Manipulator Maintenance $12K/yr
[#4] Annual maintenance, calibration and integration costs for robotic handling hardware.
Wastewater Monitoring $10K/yr
[#16] Environmental testing and monitoring for contaminated wipes/filters and periodic testing.
Logistics And Transport $9K/yr
[#15] Secure transfer cost (per-move $5k–$30k); assumed average 0.5 moves/yr at midpoint.
Autopsy And Disposal $6K/yr
[#8] Autopsy, tissue handling and hazardous disposal averaged per year (assumes ~1 average incident/year).
Data Archive Recurring $6K/yr
[#19] Ongoing restricted-archive upkeep and analogue fallback maintenance.
Facilities Maintenance $5K/yr
[#2] Ongoing vault / HVIS bay maintenance and minor retrofit upkeep.
Surveillance Storage And Audit $5K/yr
[#11] Secure (air-gapped/encrypted) storage, archival audits and periodic hardware upkeep for non-visual logs.
Containment Redundancy Replacement $5K/yr
[#14] Replacement parts, periodic drills, and consumables for emergency sealing/transport kit.
Energy Operating Costs $3K/yr
[#22] Vault HVAC, dehumidification, and powered security systems energy costs.
Medical Incident Avg $2K/yr
[#7] Average annualized acute-care incident costs (small expected incident rate baked into recurring estimate).
Cost Scenarios
📊 Baseline (baseline) $736K/yr
79.5% probability / year
Normal uneventful year with routine maintenance, staffing, inspections, and occasional handling events; no major exposure or public knowledge.
routine_handling scheduled_inspection no_breach
🚨 Minor Incident $786K/yr
20.0% probability / year +$50K vs baseline
Single on-site exposure or containment-adjacent incident requiring medical care, extra autopsy/disposal, limited PR/legal engagement, and additional containment work.
single_staff_exposure equipment_malfunction localized_release
🚨 Catastrophic Breach $5.7M/yr
0.5% probability / year +$5.0M vs baseline
Widespread knowledge dissemination or mass-exposure event requiring mass amnestic deployment, large-scale medical/hospital response, and major legal/PR operations.
public_exposure mass_knowledge_dissemination large_scale_breach
👥 Personnel 4 total
Role Count Notes
Containment Technician 2 [$#6] Two technicians at premium clearance pay (~$80k/yr each) responsible for daily vault operations and handling oversight.
Security Officer / MTF Agent 2 [$#6] Two guards/security staff (~$45k/yr each) assigned for HVIS access control and physical security.
📋 Confidence Notes
Notes provide detailed line-item ranges for most costs, but many items (incident rates, contingency magnitude, frequency of moves, and catastrophic exposure scale) are highly uncertain; midpoints and assumptions were used for averaging.
← SCP-625 ↑ All SCPs SCP-627 →