SCP-6264 Radix ~ medium confidence
SCP-6264
Expected annual
$866K
One-time setup
$349K
Annual recurring
$860K
Personnel
7
Initial one-time capital and mitigation setup is approximately $349,000 driven by facilities modifications, sensors, IT redundancy and research instrumentation; recurring annual costs are about $860,500 driven by research staffing, security/on-call teams, contingency funds (mold/major incidents), legal/insurance, and productivity losses.
🏗️ One-Time Capital Costs Total: $349K
Initial Research And Lab Setup $100K
[#18] Instrumentation and experimental setup to study anomalous humidity/heat/water/insect generation.
Equipment $88K
[#4, #5, #6, #9, #13] Electronic proximity/interlock hardware, surveillance/cameras install, environmental sensor network, IT DR enclosures/initial DR hardware, and noise-cancelling headphones for affected staff.
Facilities $85K
[#3, #7, #8] Physical office separation build-out, HVAC/dehumidification upgrades and waterproofing/sump pump/raised-rack work (partitions, relocation, dehumidifiers, basic waterproofing).
Mediation And Reassignment $56K
[#24] Initial mediation costs plus potential one-time reassignment/relocation/severance contingency.
Policy And Training $20K
[#2] Initial drafting of formal separation policy, legal review, training materials and rollout.
🔄 Annual Recurring Costs Total: $860K/yr
Research And Monitoring $150K/yr
[#18] Ongoing research staff salaries and consumables to study anomalous effects and test countermeasures.
Security On Call $120K/yr
[#15] Incident-response security & escort team on-call/standby and overtime costs (2–4 guards modeled as 3 on-call equivalents).
Containment Breach Fund $100K/yr
[#19] Reserve for large-scale events (evacuation, replacement, extended downtime).
Productivity Loss $100K/yr
[#21] Estimated lost productivity due to disruptions, meetings cancelled, rework and staff downtime.
Staff Wages $75K/yr
[#1] Dedicated separation coordinator (0.5–1.0 FTE; modeled here as ~0.75 FTE pro-rated salary).
Cover Story And Legal $70K/yr
[#17, #25] Legal/PR retainer for leaks, liability and insurance premium increases/endorsements.
Mold Contingency Fund $50K/yr
[#12] Annual contingency for inspections and remediation of mold outbreaks (maintained fund).
Occupational Health $50K/yr
[#14] Occupational health services, counseling and medical screenings for affected employees.
Equipment Replacement $30K/yr
[#20] Depreciation and replacement allowance for water-damaged furniture, electronics and fixtures.
Supplies And Consumables $25K/yr
[#10, #11, #13] Regular pest-management contracts, janitorial/incident cleanup supplies and periodic PPE replacements.
Administrative Overhead $23K/yr
[#16] Administrative time for complaint suppression/record handling and secure log storage.
Facilities Maintenance $20K/yr
[#4, #5, #6, #7, #8] Ongoing maintenance and power for proximity/interlock systems, surveillance storage & monitoring, sensor telemetry, HVAC/dehumidifiers and waterproofing/sump pump upkeep.
Logistics And Transport $15K/yr
[#22] Extra travel and duplicate representation costs to enforce separation across conferences/sites.
It Dr And Backups $12K/yr
[#9] Cloud backups, replication and off-site DR service subscriptions/recurring fees.
Audit And Compliance $10K/yr
[#23] Periodic internal/external audits to ensure separation measures and containment policies are effective.
Training Refreshers $5K/yr
[#2] Periodic refresher training and policy updates.
Mediation Recurring $5K/yr
[#24] Ongoing small budget for mediation, HR follow-ups and reassignment admin if needed.
Cost Scenarios
📊 Baseline (baseline) $860K/yr
94.0% probability / year
Normal year with separation maintained and routine recurring costs only.
scheduled separation policies followed no accidental co-location
🚨 Minor Incident $886K/yr
5.0% probability / year +$25K vs baseline
Accidental co-location or brief overlap causing localized water/humidity/pest/noise event requiring cleanup and overtime response.
scheduling conflict temporary badge/proximity failure unexpected meeting overlap
🚨 Major Incident $1.3M/yr
1.0% probability / year +$400K vs baseline
Significant containment failure or deliberate co-location causing substantial water/humidity damage, mold outbreak, equipment loss and extended downtime.
policy failure extended co-location simultaneous systems failure
👥 Personnel 7 total
Role Count Notes
Separation Coordinator (HR/Security) 1 [#1] Single dedicated coordinator (modeled ~0.75 FTE) responsible for scheduling, approvals and immediate interventions.
Research Scientist 2 [#18] Staff to run instrumentation and ongoing anomalous-effect research (salaries included in research_and_monitoring).
Security Officer / MTF Agent 3 [#15] On-call incident-response and escort team (modeled as 2–4 guards; costed as ~3 equivalents).
Administrative Staff 1 [#16] Admin overhead for complaint suppression, record handling and secure log storage (fractional FTE aggregated as one position).
📋 Confidence Notes
Estimates are based on analyst note ranges and a conservative mid-range aggregation; uncertainty remains around incident frequency, severity of anomalous manifestations, and organization-specific wage/insurance rates, so confidence is medium.
← SCP-6263 ↑ All SCPs SCP-6265 →