SCP-6273 Unknown ? low confidence
SCP-6273
Expected annual
$3.9M
One-time setup
$3.8M
Annual recurring
$3.8M
Personnel
20
Initial capital outlays are roughly $3.76M driven by secure storage, autopsy-suite retrofit, research capital, contingency and R&D seed funding; recurring operations run at ~ $3.79M/yr driven primarily by staff wages, ongoing research/outsourcing, security, legal/PR, and incident response costs.
🏗️ One-Time Capital Costs Total: $3.8M
Advanced Containment R D $1.0M
[#26] Exploratory advanced containment / neutralization R&D seed capital (lower-bound exploratory budget).
Facilities $650K
[#5, #6] High-security storage vault construction/fit-out and BSL-3 containment autopsy-suite retrofit (mid-range estimates combined).
High End Instruments $500K
[#9] Optional in-house high-end analysis capital (mass spectrometer / sequencing infrastructure) - minimal in-house purchase assumed.
Contingency Fund Initial $500K
[#22] Initial incident escalation / contingency reserve (seeded at lower-bound).
Research Program Capital $500K
[#25] Capital investments to support a multi-year research program (equipment, animal model setup, ethics overhead).
Equipment $322K
[#2, #3, #4, #19, #11, #18, #24] Initial PPE stock, secure transport vehicle purchase/retrofit, freezer purchases, autoclave purchase, LIMS setup, cryo-tank purchase, secure communications hardware/setup.
Initial Research And Lab Setup $225K
[#8] Basic histology and PCR laboratory setup (light microscopes, microtome, tissue processors, -80°C freezer, PCR machines).
Training Development $60K
[#20] Initial training course and SOP development.
🔄 Annual Recurring Costs Total: $3.8M/yr
Staff Wages $1.8M/yr
[#7, #12, #13, #11, #18, #29] Salaries and benefits for forensic pathologist + techs, 24/7 security guards, research staff and technicians, LIMS/operator staff, biobank manager, monitoring staff (annualized).
Research And Monitoring $600K/yr
[#9, #25, #8] Outsourced per-sample advanced analyses (sequencing/proteomics/EM) and annualized long-term research program costs (operations, contracted analyses).
Cover Story And Legal $300K/yr
[#14, #15, #27] Legal retainer and counsel, PR/cover-story retainers and monitoring, administrative costs for records processing and suppression.
Logistics And Transport $175K/yr
[#1, #3, #28] Emergency response deployments (scene teams per incident), vehicle maintenance/insurance, occasional charter/air transport for high-profile removals.
Insurance And Liaison $150K/yr
[#23] Specialized insurance premiums and liaison/coordination budgets (jurisdictional liaison, covert facilitation budgets).
Outsourced Autopsy Bookings $120K/yr
[#6] Cost of outsourcing autopsies to partner hospital morgues under NDA (annual booking estimate at mid-range per-autopsy rates).
Supplies And Consumables $100K/yr
[#10, #2, #19] Ongoing lab consumables (histology reagents, sequencing consumables), PPE replenishment, routine hazardous-waste processing.
Advanced R D Ongoing $100K/yr
[#26] Ongoing advanced R&D line-item for containment/neutralization development (operations and small trials).
Victim Settlements Escrow Replenishment $100K/yr
[#16] Annual replenishment to escrow for victim family management, hush payments, and settlements (conservative annualized contribution).
Mental Health And Witness Protection $60K/yr
[#21] Counseling program for exposed staff and witness-protection/relocation contingency provisioning (annual counseling program cost).
Facilities Maintenance $50K/yr
[#4, #5, #3, #24, #19] Vault and facility maintenance, freezer electricity/monitoring, vehicle upkeep, secure-comm hosting, autoclave servicing.
Contingency Replenish $50K/yr
[#22] Annual replenishment target for the incident escalation fund.
Funeral Services $50K/yr
[#17] Contract mortuary services, staged funeral/cremation costs and per-case disposition under cover-story scenarios (annual average).
Training And Drills $30K/yr
[#20] Ongoing training refreshers, drills, and SOP updates.
Secure Comms Maintenance $20K/yr
[#24] Hosting, maintenance and secure backups for encrypted records and communications.
Hazardous Waste Disposal $10K/yr
[#19] Contracted disposal/incineration costs for biohazardous remains and PPE (annualized estimate).
Records Alteration $10K/yr
[#27] Administrative and legal costs to alter or suppress public records per-case (annual average legal/administrative fees).
Media Monitoring Tools $10K/yr
[#29] Media and social monitoring tools and subscriptions.
Lims Maintenance $10K/yr
[#11] Software licensing and annual maintenance for LIMS / evidence tracking.
Freezer Power Monitoring $6K/yr
[#4] Electricity and remote monitoring for refrigerated/freezer evidence lockers (estimated for 2–4 freezers).
Biobank Maintenance $3K/yr
[#18] Liquid nitrogen / cryo maintenance costs per tank (annualized).
Documentation Destruction Services $2K/yr
[#30] Secure shredding/incineration events for sensitive paper records (annual average).
Cost Scenarios
📊 Baseline (baseline) $3.8M/yr
77.0% probability / year
Normal year with routine operations, occasional outsourced analyses, regular training and no major public exposure.
routine case load outsourced autopsies no public breach
🚨 Minor Incident $4.0M/yr
20.0% probability / year +$250K vs baseline
One moderately publicized incident requiring emergency deployments, elevated PR/legal work, per-case advanced analyses and limited settlements/witness relocation.
single high-profile case heightened media attention legal pushback from next-of-kin
🚨 Major Breach $6.3M/yr
3.0% probability / year +$2.5M vs baseline
Significant containment failure or public exposure requiring large-scale legal/PR spending, major settlements, rapid R&D/neutralization deployment and use of contingency funds.
public leak/viral media exposure legal class-action / sustained investigation requirement for large-scale neutralization R&D or relocation
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 8 [#12] 24/7 guard coverage across three shifts (8 guards).
Research Scientist 3 [#13] Senior researchers leading investigations and experiments.
Research Technician / Lab Tech 3 [#13, #8] Laboratory technicians supporting histology, PCR, and sample prep.
Forensic Pathologist 1 [#7] Lead forensic pathologist (permanent position).
Forensic Technician 2 [#7] Autopsy/forensic technicians to assist examinations.
Biobank Manager 1 [#18] Manager for cryogenic sample preservation and inventory.
Administrative Staff / LIMS Specialist 1 [#11] Evidence tracking, chain-of-custody, and LIMS administration.
Medical Officer 1 [#1] On-call medic for emergency response deployments.
📋 Confidence Notes
Estimates are low-confidence due to large ranges in the analyst notes, unknown incident rate, optional choices between outsourcing vs in-house buildout, and the anomalous/uncertain nature of SCP-6273.
← SCP-6272 ↑ All SCPs SCP-6274 →