SCP-6284 Unknown ? low confidence
SCP-6284
Expected annual
$2.5M
One-time setup
$1.7M
Annual recurring
$2.5M
Personnel
17
Up-front one-time containment, equipment, and relocation costs are estimated at approximately $1.66M; recurring annual costs (staffing, housing lease, medical/agnostic supply, monitoring and readiness) are approximately $2.48M, driven mainly by salaries, ongoing agnostic supply & medical monitoring, and opportunity costs.
🏗️ One-Time Capital Costs Total: $1.7M
Relocation And Moving $450K
[#2] Moving costs, logistics, temporary housing allowances, per-person relocation stipends and overtime for moving ~90 employees (one-time).
Equipment $395K
[#4, #6, #8, #17, #19] Kant counter capital procurement, remote monitoring servers/hardware, access control hardware, backup power system hardware, and data archival setup.
Facilities $330K
[#1, #14, #15, #18] Permanent partition walls / isolation construction (A13), secure refrigerated storage setup, specialized observation suite construction, and HVAC upgrades for the sealed hall.
Initial Research And Lab Setup $200K
[#11] One-time R&D and GMP-level development for 'agnostics' (development, QC/process validation).
Liability Reserve One Time $100K
[#22] Initial reserve for liability / risk provisioning (one-time).
Contingency Fund Initial $88K
[#20] Initial stockpiled mitigation equipment and spare hardware procurement for incident readiness (one-time).
Legal And Cover One Time $60K
[#21] Up-front legal/cover-story/OPSEC expenditures to explain relocations and construction (one-time).
Training Setup $30K
[#10] Initial training & certification workshop setup and external expert hires (one-time).
Autopsy And Forensics $9K
[#14] Secure autopsy/forensic examination costs for SCP-6284-2 (one-time).
🔄 Annual Recurring Costs Total: $2.5M/yr
Staff Wages $1.4M/yr
[#7, #8, #9] Salaries & benefits for 24/7 monitoring personnel (6 operators + 1 supervisor), additional security guards (6), and research team personnel (approx. 3–6; modeled at 4).
Opportunity Costs $300K/yr
[#25] Estimated productivity/housing utility loss and administrative overhead (modeled as ~3% opportunity cost on a $10M site budget).
Facilities Maintenance $164K/yr
[#3, #14, #17, #18] Long-term alternative housing lease/maintenance, refrigerated storage upkeep, backup power maintenance, and extra HVAC energy/maintenance for sealed hall.
Research And Monitoring $130K/yr
[#5, #6, #10, #19, #23] Kant-counter calibration/consumables, remote monitoring hosting/maintenance, recurring training workshops, data retention/storage maintenance, and general research consumables (non-agnostic).
Medical Monitoring And Clinical Oversight $125K/yr
[#12] Pre/post dosing medical checks, on-site medics during sessions, biometrics, and emergency response staffing/insurance (annual).
Agnostics Manufacturing $110K/yr
[#11] Ongoing per-dose manufacturing costs for agnostics (annual consumption for operational testing/team).
Contingency And Readiness $60K/yr
[#20] Annual readiness rotation, drills, replacement spares rotation and rapid-response training (annual).
Cover Story And Legal $58K/yr
[#21, #24] Ongoing OPSEC/cover-story upkeep and archive destruction / disinformation activities (annual).
Liability Reserve Recurring $50K/yr
[#22] Ongoing provisioning for liability/incident funds (annual).
Psychological Support And Counseling $40K/yr
[#13] Regular therapy for Franklin Ergot plus counseling and evaluations for exposed staff (annual).
Supplies And Consumables $15K/yr
[#16] PPE, consumables, decontamination supplies, hazardous waste disposal (annual).
Logistics And Transport $0/yr
[]
Archive Destruction And Disinformation $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $2.5M/yr
88.0% probability / year
Normal year with routine operations: monitoring, dosing, maintenance, and no major incidents.
routine_operations scheduled_maintenance
🚨 Minor Incident $2.6M/yr
10.0% probability / year +$150K vs baseline
Localized containment failure or sensor/counter malfunction requiring replacements, limited medical interventions, and incident investigation.
partial_counter_failure localized_breach minor_exposure_event
🚨 Major Breach $4.0M/yr
2.0% probability / year +$1.5M vs baseline
Significant containment breach or memetic exposure requiring extensive remediation: structural reconstruction, large legal/settlement costs, full replacement of monitoring suite and accelerated R&D.
full_hall_breach widespread_exposure major_legal_exposure
👥 Personnel 17 total
Role Count Notes
Monitoring Operator 6 Live-feed and Kant-counter operators (part of #7 staffing).
Monitoring Supervisor 1 Supervisor for watch rotations and handoffs (part of #7).
Security Officer / MTF Agent 6 Perimeter guards and first responders for sealed hall (part of #8 staffing).
Research Scientist 4 Specialized memetics/logic researchers and technicians (modeled from #9).
📋 Confidence Notes
Estimates are based on wide ranges provided in analyst notes and depend strongly on scale assumptions (number of agnostic doses, number of Kant counters, and extent of relocation). Memetic and pharmaceutical aspects (agnostics R&D and medical risk) introduce significant uncertainty, so overall confidence is low.
← SCP-6283 ↑ All SCPs SCP-6285 →