SCP-6299 Unknown ~ medium confidence
SCP-6299
Expected annual
$2.2M
One-time setup
$6.1M
Annual recurring
$2.1M
Personnel
13
First-year capital expenditure is dominated by dedicated reality-anchor hardware and redundancy; projected one-time setup is approximately $6.09M. Recurring annual operations (staffing, SRA maintenance, contingency fund and R&D) are roughly $2.11M/yr.
🏗️ One-Time Capital Costs Total: $6.1M
Equipment $4.7M
[#2, #3, #4, #6, #12, #13, #14, #15, #16, #19] Dedicated SRA emitter (#2), backup/mobile SRA (#3), UPS/generator equipment (#4), SRA spare-parts cache (#6), initial enrichment purchase (#12), CCTV install (#13), remote testing hardware (#14), transport vehicle (#15), emergency response gear (#16), initial community outreach/cover infrastructure (#19).
Contingency Reserve $1.0M
[#21] One-time contingency reserve for catastrophic/breach-scale events and legal/cleanup liabilities.
Facilities $250K
[#1] Dedicated 10×10 m animal containment cell construction and retrofit (reinforced finishes, airlock, sealed drains, HVAC, observation window, anti-escape hardware).
Initial Research And Lab Setup $178K
[#11, #20, #24] Initial recipe development and secure kitchen/lab setup (#11), server/hardware for secure data storage and analysis (#20), initial R&D equipment for control/harnessing studies (#24).
🔄 Annual Recurring Costs Total: $2.1M/yr
Staff Wages $1.1M/yr
[#7, #9, #10, #16, #18] Animal handlers (2) and benefits (#7), security staff (6) and benefits/training (#9), on-site research staff (#10), standby pay for emergency/rapid-response personnel (#16), administrative/documentation staff (#18).
Research And Monitoring $325K/yr
[#20, #24] Ongoing data storage/analysis and experiment support (#20), recurring R&D/upgrades and control-harness research programs (#24).
Annual Contingency Fund $200K/yr
[#21] Annual risk fund for incident response, legal fees, and immediate post-incident remediation.
Facilities Maintenance $142K/yr
[#4, #6, #13] UPS/generator fuel & maintenance (#4), SRA maintenance/calibration contracts (#6), CCTV and sensor maintenance/storage (#13).
Cover Story And Legal $80K/yr
[#19, #23] Recurring cover-story/community relations costs (#19) and legal/ethics/oversight fees (#23).
Emergency Training And Readiness $75K/yr
[#16] Annual training, readiness drills and specialized anomalous-response training for MERT and containment teams.
Veterinary Services $60K/yr
[#8] On-call veterinary retainer, routine care, pharmaceuticals and emergency procedures.
Supplies And Consumables $57K/yr
[#11, #12, #14, #17] Ongoing production of 6299-designated food (#11), enrichment/play consumables and replacements (#12), remote testing consumables/upkeep (#14), decontamination and PPE supplies (#17).
Collateral Cleanup Reserve $50K/yr
[#25] Reserve for cleanup/replacement of infrastructure and recovery of manifested objects within ~100 m range.
Electricity $45K/yr
[#5] Continuous electricity to run SRA, HVAC, lighting, CCTV (estimated ~220,000–440,000 kWh/yr; budgeted at ~$45k/yr).
Training Programs $18K/yr
[#22] Regular refresher courses, mental-health screening and certification programs for SRA/enclosure work.
Logistics And Transport $5K/yr
[#15] Vehicle operating costs and occasional secure off-site test transport ops (per-trip operating cost budgeted conservatively).
Cost Scenarios
📊 Baseline (baseline) $2.1M/yr
89.0% probability / year
Normal operational year with no major incidents; routine maintenance, staffing, R&D and contingency fund withdrawals only.
no containment failures scheduled maintenance only
🚨 Minor Incident $2.4M/yr
10.0% probability / year +$250K vs baseline
Localized containment incident requiring emergency response, repairs, temporary staffing overtime and limited legal/cleanup costs.
small breach within containment SRA transient failure or calibration fault localized manifested object damage
🚨 Major Breach $5.6M/yr
1.0% probability / year +$3.5M vs baseline
Significant containment failure requiring replacement SRA hardware, large-scale emergency operations, major repairs, legal settlements and possible community compensation.
extended SRA failure or simultaneous failure of primary and backup major off-site manifestation event escalated legal/PR exposure
👥 Personnel 13 total
Role Count Notes
Security Officer / MTF Agent 6 [#9] Continuous armed guard coverage: minimum 2 guards per shift, 3 shifts = 6 guards.
Animal Handler / Caretaker 2 [#7] Two full-time specialized handlers to provide daily interaction and coverage for leave.
Research Scientist 2 [#10] Two full-time research/containment scientists assigned to monitoring, testing and training programs.
Emergency Response Team / MERT 2 [#16] Dedicated rapid-response personnel (standby pay included in staff_wages) trained for containment failures and SRA protocols.
Administrative Staff 1 [#18] Administrative/documentation/compliance support for logs, approvals and oversight.
📋 Confidence Notes
Most recurring and staffing costs are well-specified in the analyst notes; however the largest uncertainties are SRA capital and operational power/maintenance needs and incident probabilities, which drive high variance in capital and catastrophic-cost estimates.
← SCP-6297 ↑ All SCPs SCP-6300 →