← SCP Cost Explorer Read on SCP Wiki ↗
SCP-631 Keter ? low confidence
SCP-631
Expected annual
$42.7M
One-time setup
$16.1M
Annual recurring
$39.2M
Personnel
40
Initial one-time capital costs are approximately $16.06M driven by lab buildouts, large equipment procurement and containment construction; ongoing annual operations are roughly $39.19M/year dominated by response logistics, legal/PR, and contingency/reserve funding.
🏗️ One-Time Capital Costs Total: $16.1M
Initial Research And Lab Setup $7.8M
[#3, #4, #15] BSL-3/4 lab and necropsy suite buildout, Serum-631-Gamma R&D infrastructure and production validation capacity, and antivenom R&D (one-time R&D/buildout midpoints).
Equipment $7.0M
[#2, #5, #6, #7, #10, #13, #14, #17, #21, #22] HVAC install, artificial sunlight arrays, thermal kits outfitting, UAV procurement program initial purchases, MTF training equipment/gear initial, incinerator purchase, PPE initial stock, data center hardware, secure transport fleet/containers, and simulation hardware (sum of midpoints).
Facilities $1.3M
[#1, #9] Containment cell construction and fixed-site tower installation (cell: $600,000 midpoint; towers: $700,000 midpoint).
🔄 Annual Recurring Costs Total: $39.2M/yr
Logistics And Transport $12.6M/yr
[#7, #8, #11, #12, #21] UAV operators and maintenance ($1,000,000), manned aircraft sorties ($1,750,000), field-deployment logistics ($2,750,000), on-scene forensics/hazmat/cleanup ($7,750,000), and transport/vehicle ops ($300,000) (midpoints and allocations).
Staff Wages $5.6M/yr
[#10] Mobile Task Force personnel compensation for ~40 operators (midpoint of provided range).
Cover Story And Legal $5.2M/yr
[#18] Legal, law-enforcement liaison, PR, media-blackout and covert settlement budgets (midpoint of provided range).
Administrative Overhead $5.1M/yr
[#24] Program management, procurement, auditing and secure recordkeeping (15% of annual operational budget; within 10–20% guideline).
Emergency Contingency Reserve $5.0M/yr
[#20] Liquid emergency outbreak contingency reserve (chosen midpoint of recommended $1M–$10M).
Research And Monitoring $1.3M/yr
[#3, #17] BSL lab operations/staff & maintenance ($550k) and data center operations/analytics staff ($750k) (midpoints).
Insurance And Indemnity $1.1M/yr
[#23] Insurance, indemnities and political risk mitigation (midpoint).
Community Outreach $1.0M/yr
[#19] Community-level surveillance augmentations and public-safety measures (midpoint).
Supplies And Consumables $790K/yr
[#4, #5, #6, #9, #14, #15] Serum per-year usage/manufacturing ($275k), artificial sunlight electricity ($5k), thermal kit batteries/repairs ($60k), connectivity/storage ($125k), PPE replenishment ($275k), and antivenom production/stockpile ($50k) (midpoints).
D Class Program $775K/yr
[#16] D-class program operational costs for rotations/housing/security/healthcare (midpoint).
Training And Simulation $600K/yr
[#22] Recurring training, realistic drills and simulation program costs (midpoint).
Facilities Maintenance $140K/yr
[#2, #13] HVAC redundancy/maintenance and incinerator annual fuel/maintenance (midpoints).
⚡ Cost Scenarios
📊 Baseline (baseline) $39.2M/yr
79.0% probability / year
Normal year with routine surveillance, one captive specimen maintained, no major outbreak or large-scale incidents.
routine_surveillance single_captive_maintenance no_large_outbreak
🚨 Minor Incident $41.2M/yr
15.0% probability / year +$2.0M vs baseline
Localized outbreak or spike in incidents requiring surge MTF deployments, extra forensic/hazmat response and modest PR/legal outlays.
localized_cluster increased_deployments additional_cleanup
🚨 Major Breach $64.2M/yr
5.0% probability / year +$25.0M vs baseline
Sustained multi-neighborhood reproduction events requiring heavy UAV/aircraft ops, expanded incineration and major legal/PR spending.
multi_neighborhood_breeding sustained_high_incident_rate large_PR_response
🚨 Catastrophic Breach $239.2M/yr
1.0% probability / year +$200.0M vs baseline
Widespread metropolitan outbreaks requiring mass quarantines, rapid procurement of aircraft/field labs, and national-scale emergency response.
widespread_outbreak multiple_reproducing_instances national_emergency_response
👥 Personnel 40 total
Role Count Notes
Security Officer / MTF Agent 40 [#10] Two specialized response teams (Nu-11 & Omicron-17) totaling ~40 operators; staff wages in recurring budget correspond to these personnel.
📋 Confidence Notes
Significant uncertainty in incident frequency, per-incident costs, and long-term R&D/production needs; many analyst ranges were wide and several assumptions (midpoint selection, staffing allocations) were required.
← SCP-630 ↑ All SCPs SCP-632 →