SCP-6356 Euclid ~ medium confidence
SCP-6356
Expected annual
$406K
One-time setup
$1.1M
Annual recurring
$384K
Personnel
4
First-year one-time capital and retrofit costs are estimated at $1,077,500, driven primarily by containment retrofit and HVAC/equipment upgrades; ongoing annual operations and reserves are approximately $397,000/year, driven by staff wages, recurring waste/disposal, research, and contingency reserves.
🏗️ One-Time Capital Costs Total: $1.1M
Equipment $495K
[#2, #4, #9, #10] HVAC/negative-pressure one-time install, biosafe surveillance/sensor install, imaging/necropsy adaptations, and initial odor-control hardware.
Facilities $360K
[#1, #3] Containment cell retrofit and capital tie-in/holding tanks/plumbing/drainwork to handle biofluid volumes and prevent seepage into facility plumbing.
Initial Research And Lab Setup $62K
[#8, #21] Initial specialized research setups (sequencing/diagnostics outsourcing/equipment time) and sample storage/cryopreservation setup.
Legal And Amnestic Initial $60K
[#15] Initial legal/cover-story/amnestic administration and negotiations costs.
Pr Contingency Reserve One Time $50K
[#22] Contingent PR / misinformation mitigation reserve (one-time/occasional expense).
Emergency Response Kit $25K
[#12] Portable containment tarps, PAPRs, transport caskets, sedatives and stocked emergency kit purchase.
Transport And Heavy Lift Initial $15K
[#20] Initial heavy-lift / containment transport and recovery costs for extraction from discovery site.
Secure Records Server $10K
[#14] One-time secure server/records redundancy and access auditing setup.
🔄 Annual Recurring Costs Total: $384K/yr
Staff Wages $140K/yr
[#7] Ongoing staffing allocation: part-time senior researcher (oversight), full-time technician, and security staffing allocation (benefits and overhead included).
Greenfield Care $40K/yr
[#16] Housing, medical care, counseling, monitoring and obfuscation for subject genetically identical to SCP-6356.
Research And Monitoring $30K/yr
[#8] Ongoing specialized sequencing, diagnostics, sample analysis, imaging outsourcing and follow-ups.
Contingency For Unexpected Anomalous Effects $30K/yr
[#24] Ongoing reserved funds for extraordinary measures in response to unforeseen anomalous escalation (isolation pods, accelerated experimentation, additional MTF deployment).
Emergency Response Reserve $25K/yr
[#12] Annual contingency/reserve for incident responses, MTF callouts and rapid-response actions.
Long Term Preservation Reserve $20K/yr
[#23] Annualized multi-year reserve for replacement equipment, staff turnover and research continuity.
Supplies And Consumables $12K/yr
[#5] PPE and decontamination consumables (hazmat suit usages, disposables, decon chemicals, absorbents, disposable bags).
Cover Story And Legal $10K/yr
[#15] Ongoing legal, cover story maintenance, witness management and amnestic administration budget.
Hvac Filters And Service $10K/yr
[#2] HEPA/cartridge replacement, activated-carbon/VOC scrubber consumables and service contracts.
Waste Disposal Services $10K/yr
[#3] Operational disposal costs for contaminated fluids and PPE (autoclave/chemical neutralization/incineration per-volume disposal).
Power Utilities $10K/yr
[#19] Additional electricity for continuous HVAC/negative pressure systems, autoclaves, cameras and monitoring equipment.
Logistics And Transport $8K/yr
[#20] Occasional transfers to other facilities / transport security (~1 average transfer/year).
Training And Drills $8K/yr
[#11] Biological containment training, PPE don/doff, spill response and annual emergency drills.
Ethical Oversight And Bioethics $8K/yr
[#17] Internal and external bioethics consultations and oversight.
Contracted Incineration $7K/yr
[#13] Contracts and transport for off-site incineration / hazardous waste disposal (if used).
Cleaning Consumables $4K/yr
[#18] Mops, enzymatic cleaners, absorbent pads and sealed waste bags used at higher-than-normal rates.
Sample Storage Maintenance $4K/yr
[#21] Liquid nitrogen/-80°C freezer monitoring, LN2/refill and backup power maintenance for biobank.
Data Storage And Maintenance $3K/yr
[#4] Redundant secure data logging, storage maintenance for recordings and sensor logs.
Records Maintenance $3K/yr
[#14] Ongoing secure records maintenance, auditing, and memetic countermeasure administration.
Odor Control Maintenance $2K/yr
[#10] Replacement filters and routine maintenance for activated carbon/ozone systems.
Facilities Maintenance $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $384K/yr
88.0% probability / year
Normal operations year with biweekly maintenance, routine research, and no major incidents.
scheduled_maintenance routine_research no_containment_incident
🚨 Minor Incident $432K/yr
8.0% probability / year +$48K vs baseline
Small leak or localized contamination requiring extra cleanup, additional D‑Class sessions, and modest medical follow-up.
localized_leak unexpected_fluid_exudation minor_contamination
🚨 Major Breach $797K/yr
3.0% probability / year +$414K vs baseline
Significant containment failure with site lockdown, large-volume disposal, MTF deployment, extensive legal/amnestic actions and PR response.
major_leak contamination_spread site_lockdown
🚨 Political Exposure $997K/yr
1.0% probability / year +$614K vs baseline
Information leak or discovery leads to public scrutiny, litigation, extended research scaling and long-term obfuscation costs.
public_leak litigation high_profile_exposure
👥 Personnel 4 total
Role Count Notes
Research Scientist 1 Part-time senior researcher (0.5 FTE oversight reflected in staff_wages) [#7]
Technician 1 Full-time technician for daily monitoring and experiments [#7]
Security Officer / MTF Agent 2 Rotational security staffing allocation for 24/7 access enforcement; costed as allocation in staff_wages [#7]
📋 Confidence Notes
Medium confidence: analyst notes provide specific line-item ranges allowing reasonable aggregation, but many items are wide ranges (legal, contingency, reserve planning) and depend on Site baseline capabilities and frequency of transfers/incidents.
← SCP-6355 ↑ All SCPs SCP-6357 →