SCP-6364 Unknown ~ medium confidence
SCP-6364
Expected annual
$34.0M
One-time setup
$43.5M
Annual recurring
$32.6M
Personnel
110
Initial capital/setup costs are dominated by procurement and installation of six Heka-class EVE devices and contingency/reserve funds, producing a sizable one-time bill. Recurring annual costs are driven by personnel (operators, security, mobile teams), Site-94 long-term care, memetics research, and cover-story/legal/PR operations.
🏗️ One-Time Capital Costs Total: $43.5M
Scalability Contingency One Time $20.0M
[#25] Emergency scale-up reserve to fund rapid scaling of devices, additional sites, mass amnestic deployment in outbreak scenarios.
Equipment $9.0M
[#1] Six Heka-class EVE Manipulation Devices (custom fabrication, secure housings, shielding, redundant control electronics, initial calibration).
Cure Research Initiation $5.0M
[#21] Initial program initiation funding for long-term cure research (program start-up costs).
Reserve Fund One Time $5.0M
[#22] Initial reserved funds for incident response / emergency redeployment (one-time reserve).
Mobile Team Kits $1.8M
[#12] Mobile emergency response kits/vehicles and field lab kits for ~3 active teams (one-time equipment/kit purchase).
Facilities $1.6M
[#2] Specialized retrofit build-outs at six sites (security access, HVAC, ritual-safe materials, CCTV, workspaces).
Crawler Development $500K
[#8] Web crawler / detection system development, model training and pilot deployment (one-time development).
Legal Contingency Fund One Time $500K
[#19] One-time contingency / immediate legal/insurance fund allocation as noted.
Visual Decontamination One Time $88K
[#18] One-time removal/modification of hexagonal imagery from Foundation-controlled materials and facilities (graphic redesign, signage replacement).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $32.6M/yr
Staff Wages $7.7M/yr
[#5, #6, #9, #12] Wages for 18 full-time operators, 2 senior thaumaturgists, 48 guards + supervisors, web analysts, and mobile team staffing (aggregated salaries and benefits).
Research And Monitoring $5.0M/yr
[#7, #21] Memetics research & monitoring team (modeling, trials, countermeasures) plus ongoing annual burn for any active long-term cure research program.
Site94 Detention $5.0M/yr
[#14] Long-term detention costs for late-stage instances (secure cells, security staff, limited medical/forensic handling) estimated for ~100 late-stage cases/year.
Cover Story And Legal $4.5M/yr
[#10, #16, #19] Content takedown/platform contracts and covert moderation, PR/disinformation budgets, and annual legal retainers/cover operations.
Forensic Disposal $3.0M/yr
[#15] Forensic disposal, biohazard handling, decontamination and mortuary services for expired instances (~200 cases/year scenario).
Quarantine Beds $2.0M/yr
[#13] Short-term observation/quarantine beds for ~1,000 early-stage subjects/year (~$1k–$3k per subject).
Reserve Replenishment $2.0M/yr
[#22] Annual replenishment for reserved funds and rapid redeployment budgets.
Facilities Maintenance $648K/yr
[#3] Continuous energy, UPS, diesel backup, climate control and power conditioning for six devices (electricity and infrastructure).
Audit Oversight $525K/yr
[#23] Internal audit and counter-proliferation monitoring team, background checks and oversight of personnel with algorithm access.
Amnestic Production $500K/yr
[#11] Manufacture, storage and administration of Class-C amnestics (example baseline scenario: ~1,000 early-stage treatments/year at ~$500/dose).
Supplies And Consumables $450K/yr
[#4] Device mechanical/electrical maintenance, ritual consumables, replacement parts, annual recalibration by thaumaturgists.
Web Ops Infrastructure $360K/yr
[#9] Servers, bandwidth, storage and ML upkeep for continuous crawling and retraining (infrastructure portion).
Logistics And Transport $350K/yr
[#24] Travel for containment teams, shipping of devices/consumables, secure courier services, emergency charters.
Training $325K/yr
[#20] Memetics-awareness training, resilience programs, and certification for amnestic administrators.
Monitoring High Risk $275K/yr
[#17] Targeted surveillance and outreach to high-risk populations (education, beekeepers, chemical departments).
Visual Decontamination Recurring $30K/yr
[#18] Ongoing updates to remove/modify hexagonal imagery within Foundation materials (annual updates).
Cost Scenarios
📊 Baseline (baseline) $32.6M/yr
90.0% probability / year
Normal year with steady containment operations, no major incidents.
steady device operation routine detections handled without escalation no major public leaks
🚨 Minor Incident $37.3M/yr
8.0% probability / year +$4.7M vs baseline
Localized outbreak or leak requiring surge field response, extra amnestic dosing and extra PR/legal action.
localized cluster > expected small public reposting wave rapid need for extra mobile-team deployments
🚨 Major Breach $82.3M/yr
2.0% probability / year +$49.7M vs baseline
Large-scale public outbreak requiring full emergency scale-up: mass amnestic campaigns, new device deployments, major legal/PR expenditures.
widespread reposting or mutation evading detection mass infection clusters in multiple regions major public leak or coordinated adversarial amplification
👥 Personnel 110 total
Role Count Notes
Thaumaturgical/Occult Operator 18 [#5] 6 sites × 3 operators to cover shifts; primary device operators.
Senior Researcher / Thaumaturgist 2 [#5] Central senior staff for calibration, oversight, and algorithm adjustments.
Security Officer / MTF Agent 48 [#6] 8 guards per site to provide 24/7 armed security at six sites.
Security Supervisor 6 [#6] Site-level supervisors / shift leads included in security staffing.
Web Analyst / Crawler Triage 5 [#9] Analysts to triage flagged content from web crawler systems.
Mobile Emergency Response Team Member 30 [#12] Staffing for ~3 rapid-response teams (approx. 10 members/team) for capture, quarantine, on-site amnestic administration.
Administrative Staff 1 [#5, #19] Administrative and coordination support included in personnel costs.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing midpoint-based estimates; however memetic dynamics, outbreak probabilities, and optional large programs/reserves introduce substantial uncertainty.
← SCP-6363 ↑ All SCPs SCP-6365 →